Friday 6 November 2026
Export VOD’s income statement to Excel — free account
Vodafone Group PLC
VOD Communication Services Telecom Services
Vodafone Group PLC’s revenue for fiscal 2026 (year ended March 2026) was $46.9 billion, up 16.6% from fiscal 2025.
15.98
0.30
−1.84%
Follow VOD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 52,270 | 61,786 | 50,565 | 50,011 | 51,169 | 52,987 | 47,598 | 39,849 | 40,230 | 46,927 | (1.2%) | 49,842 | 51,553 | 52,564 | +3.9% | |
| Gross margin, % | 27.41 | 29.63 | 30.93 | 31.78 | 31.32 | 32.92 | 32.50 | 33.39 | 33.43 | 31.47 | +4.1 pt | ||||||
| EBT | 3,064 | 5,145 | (3,026) | 884 | 5,139 | 4,597 | 13,347 | 1,758 | (1,588) | 2,162 | (3.8%) | ||||||
| EBT margin, % | 5.86 | 8.33 | (5.98) | 1.77 | 10.04 | 8.67 | 28.04 | 4.41 | (3.95) | 4.61 | (1.2) pt | ||||||
| Net income | (2,164) | 6,311 | (4,758) | (506) | 626 | 3,050 | 12,846 | 1,704 | (4,024) | (57) | (33.3%) | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 18.69 | 22.25 | 18.32 | 17.00 | 17.29 | 18.26 | 17.20 | 14.73 | 15.39 | 19.53 | +0.5% | |||||
| Earnings | (2.46) | 1.03 | (3.30) | (0.35) | 0.04 | 0.84 | 4.45 | 0.46 | (1.68) | (0.19) | (24.8%) | ||||||
| Cash flow | 5.58 | 6.50 | 5.44 | 6.57 | 6.79 | 7.25 | 6.79 | 6.64 | 6.32 | 6.90 | +2.4% | ||||||
| Capex | (3.46) | (3.88) | (3.40) | (2.85) | (3.39) | (3.62) | (3.43) | (2.75) | (2.75) | (3.43) | (0.1%) | ||||||
| Free cash flow | 2.12 | 2.62 | 2.04 | 3.72 | 3.40 | 3.63 | 3.36 | 3.90 | 3.57 | 3.47 | +5.6% | ||||||
| Book value | 28.92 | 32.78 | 26.61 | 23.67 | 22.82 | 22.83 | 24.26 | 24.47 | 22.15 | 26.24 | (1.1%) | ||||||
| Shares, m | 2,797 | 2,777 | 2,761 | 2,942 | 2,959 | 2,901 | 2,768 | 2,706 | 2,615 | 2,403 | (1.7%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.65 | 8.93 | 0.00 | 0.00 | 0.00 | 217.25 | 20.25 | 17.85 | 19.03 | 30.50 | 31.4 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.61 | 0.61 | 0.61 | 0.51 | 0.52 | 0.39 | 0.45 | 0.4 | ||||||
| EV/FCF | 2.05 | 1.56 | 1.14 | 2.09 | 1.74 | 1.75 | 1.48 | 1.97 | 1.44 | 1.74 | 1.7 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 15,608 | 18,043 | 15,031 | 19,325 | 20,107 | 21,019 | 18,801 | 17,969 | 16,515 | 16,575 | +0.7% | |||||
| Capex | (9,677) | (10,775) | (9,387) | (8,389) | (10,041) | (10,494) | (9,492) | (7,429) | (7,187) | (8,245) | (1.8%) | ||||||
| Free cash flow | 5,931 | 7,268 | 5,644 | 10,937 | 10,066 | 10,525 | 9,309 | 10,540 | 9,328 | 8,330 | +3.8% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 382 | (1,424) | 16,285 | 827 | (515) | (5,940) | (4,084) | 10,157 | 6,302 | 3,824 | +29.2% | |||||
| Net debt | 34,699 | 39,522 | 30,462 | 60,432 | 61,647 | 63,548 | 49,641 | 49,611 | 37,298 | 42,778 | +2.4% | ||||||
| Shareholders’ equity | 80,899 | 91,021 | 73,469 | 69,639 | 67,529 | 66,236 | 67,153 | 66,201 | 57,922 | 63,053 | (2.7%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (3.72) | 1.56 | (5.18) | (0.58) | 0.07 | 1.35 | 7.23 | 0.78 | (3.04) | (0.32) | +3.4 pt | |||||
| ROIC | 2.21 | 2.73 | 1.79 | 3.09 | 2.88 | 3.17 | 8.00 | 2.11 | 2.89 | 1.95 | (0.3) pt | ||||||
| ROE | (7.58) | 3.29 | (11.29) | (1.43) | 0.19 | 3.63 | 18.48 | 1.86 | (7.22) | (0.76) | +6.8 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 111,556 | 106,135 | 98,996 | 104,000 | 105,000 | 104,000 | 104,000 | 93,000 | 92,000 | 91,128 | (2.2%) | |||||
| Revenue/emp, $m | 0.47 | 0.58 | 0.51 | 0.48 | 0.49 | 0.51 | 0.46 | 0.43 | 0.44 | 0.51 | +1.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · fundamentals updated 26 Oct 2026
Vodafone Group PLC vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CMCSA Comcast Corporation | $88.6B | 7.9× | 7.9× | −6.09% (below 0%: shrinking) | +7.78% (above 0%: growing) | −14.82% (below 0%: shrinking) | 38.02% | 18.16% | Compare |
| AMX America Movil, S.A.B. de C.V. Unsponsored ADR | $76.9B | 14.4× | 13.7× | +15.58% (above 0%: growing) | +23.68% (above 0%: growing) | −25.28% (below 0%: shrinking) | 63.33% | 21.49% | Compare |
| CHT Chunghwa Telecom Co., Ltd. | $37.9B | 29.6× | — | +5.50% (above 0%: growing) | +2.33% (above 0%: growing) | +39.64% (above 0%: growing) | 37.54% | 21.61% | Compare |
| VOD Vodafone Group PLC | $37.0B | 32.5× | 13.4× | −11.38% (below 0%: shrinking) | −130.12% (below 0%: shrinking) | −16.70% (below 0%: shrinking) | 30.36% | 0.00% | |
| ORANY Orange | $29.8B | 7.1× | — | −5.73% (below 0%: shrinking) | +128.97% (above 0%: growing) | +104.16% (above 0%: growing) | 16.49% | 0.00% | Compare |
| ECHO EchoStar Corporation | $26.2B | 2.7× | 3.9× | −68.80% (below 0%: shrinking) | n/m | +133.30% (above 0%: growing) | 42.28% | 13.10% | Compare |
| CHTR Charter Communications, Inc. | $22.2B | 3.2× | 2.8× | −1.74% (below 0%: shrinking) | +14.35% (above 0%: growing) | +45.18% (above 0%: growing) | 39.27% | 22.65% | Compare |
| TELFY Telefonica SA | $21.5B | — (loss-making) | 10.8× | −5.45% (below 0%: shrinking) | n/m | −124.79% (below 0%: shrinking) | 28.59% | 10.79% | Compare |
| VIV Telefonica Brasil S.A. | $18.1B | 29.4× | 13.0× | +20.64% (above 0%: growing) | +33.01% (above 0%: growing) | +3.07% (above 0%: growing) | 45.54% | 16.48% | Compare |
| Median of peers | $28.0B | 7.9× | 9.3× | −3.59% | +19.01% | +21.36% | 38.64% | 17.32% |
Vodafone Group PLC (VOD) Latest News
23 Oct
20 Oct
19 Oct
13 Oct
12 Oct
30 Sep
28 Sep
VOD metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score