Pricing Log in Create free account

Chunghwa Telecom Co., Ltd. (CHT) vs T-Mobile US, Inc. (TMUS)

Chunghwa Telecom Co., Ltd. and T-Mobile US, Inc. are both Telecom Services companies. T-Mobile US, Inc. is the larger, with a market value of $168.4B against $37.0B — 4.6× the size. T-Mobile US, Inc. trades at the lower P/E: 16.6× against 28.9×. Chunghwa Telecom Co., Ltd. grew revenue faster over the last twelve months: 9.72% against 9.68%. Chunghwa Telecom Co., Ltd. has the higher net margin (16.1% vs 11.5%) and the higher return on invested capital (9.58% vs 8.36%). Both pay a dividend; Chunghwa Telecom Co., Ltd. yields more (3.47% vs 2.56%). Across the 23 metrics below, Chunghwa Telecom Co., Ltd. leads on 12 and T-Mobile US, Inc. on 11.

Valuation

Metric CHT TMUS Telecom Services median
P/E 28.87 16.61 13.80
P/S 4.72 1.87 0.83
P/B 3.05 3.06 1.35
Price to free cash flow 21.78 10.47 8.86
EV/EBITDA 12.27 7.73 6.37
EV/Sales 4.50 2.74 1.82
Earnings yield 3.46% 6.02% 2.02%
Free cash flow yield 4.59% 9.55% 5.99%

Profitability

Metric CHT TMUS Telecom Services median
Gross margin 36.51% 62.19% 51.26%
Operating margin 20.37% 19.80% 7.62%
Net margin 16.13% 11.45% 4.22%
Free cash flow margin 21.67% 17.84% 4.98%
Return on equity 10.33% 17.99% 5.80%
Return on assets 7.16% 4.96% 0.00%
Return on invested capital 9.58% 8.36% 3.41%

Growth

Metric CHT TMUS Telecom Services median
Revenue growth (TTM) 9.72% 9.68% 3.31%
EPS growth (last fiscal year) 7.38% 0.62% 0.62%
Revenue growth, 5-year CAGR 0.36% 5.24% 2.53%
Net income growth, 5-year CAGR 0.73% 29.11% 0.00%

Health

Metric CHT TMUS Telecom Services median
Debt to equity 0.07 1.48 0.63
Current ratio 1.22 0.92 1.13
Net debt to EBITDA (0.37) 2.52 1.86

Dividend

Metric CHT TMUS Telecom Services median
Dividend yield 3.47% 2.56% 2.72%
Payout ratio 1.00 0.43 0.43

Size

Metric CHT TMUS Telecom Services median
Market cap 36.97b 168.44b 2.77b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack