| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | 1 | — | 1 | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | 0.33 |
—
—
|
| 2025 | 1.41 |
—
—
—
—
—
—
—
|
| 2024 | 0.70 |
—
—
—
—
—
|
| 2023 | 0.67 |
—
—
—
—
—
|
| 2022 | 0.26 |
—
—
—
—
|
| 2021 | 0.26 |
—
—
—
|
| 2020 | 0.13 |
—
—
—
|
| 2019 | 0.39 |
—
—
|
| 2018 | 0.06 |
—
—
|
| 2017 | 0.22 |
—
—
|
| 2016 | 0.28 |
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,068.79 | 1,125.95 | 1,134.93 | 967.51 |
| Receivables | 759.28 | 874.34 | 877.91 | 981.36 |
| Inventory | 66.46 | 54.42 | 63.98 | 84.60 |
| Other | 341.98 | 240.93 | 275.64 | 290.73 |
| 2,284.28 | 2,347.71 | 2,411.44 | 2,452.77 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 923.81 | 924.57 | 920.36 | 958.14 |
| ST’ Debt | 253.83 | 64.58 | 165.78 | 219.46 |
| Other | 984.57 | 1,034.88 | 1,284.92 | 1,336.82 |
| 2,580.46 | 2,378.17 | 2,722.53 | 2,889.47 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,292.49 | 1,378.47 | — | — |
—
|
| ’25 | 1,091.40 | 1,164.89 | 1,232.14 | 1,280.07 |
4,768.49
|
| ’24 | 1,230.69 | 1,207.57 | 1,157.34 | 1,122.46 |
4,718.05
|
| ’23 | 1,085.73 | 1,184.38 | 1,240.13 | 1,263.69 |
4,773.93
|
| ’22 | 904.78 | 1,090.79 | 1,070.61 | 1,104.33 |
4,170.52
|
| ’21 | 794.22 | 832.04 | 863.56 | 856.33 |
3,346.15
|
| ’20 | 952.24 | 743.60 | 816.49 | 837.63 |
3,349.96
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 506.28 | 637.84 | — | — |
—
|
| ’25 | 426.06 | 538.80 | 718.67 | 723.59 |
2,407.12
|
| ’24 | 332.26 | 497.78 | 578.13 | 878.09 |
2,286.27
|
| ’23 | 380.25 | 445.42 | 725.01 | 937.18 |
2,487.86
|
| ’22 | 214.28 | 284.45 | 632.14 | 695.54 |
1,826.41
|
| ’21 | 356.78 | 432.80 | 541.58 | 536.31 |
1,867.47
|
| ’20 | 110.15 | 409.57 | 406.18 | 756.83 |
1,682.73
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 249.17 | 442.00 | — | — |
—
|
| ’25 | 197.47 | 375.37 | 524.10 | 496.80 |
1,593.73
|
| ’24 | 58.78 | 334.51 | 442.27 | 607.06 |
1,442.63
|
| ’23 | 132.21 | 246.18 | 514.39 | 692.87 |
1,585.64
|
| ’22 | (39.91) | 55.51 | 475.09 | 419.43 |
910.13
|
| ’21 | 114.46 | 254.14 | 364.19 | 155.61 |
888.40
|
| ’20 | (94.14) | 319.69 | 248.61 | 453.65 |
927.82
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.32 | 0.40 | — | — |
—
|
| ’25 | 0.28 | 0.35 | 0.46 | 0.51 |
1.59
|
| ’24 | 0.21 | 0.31 | 0.29 | 0.37 |
1.21
|
| ’23 | 0.16 | 0.26 | 0.31 | 0.45 |
1.17
|
| ’22 | 0.16 | 0.12 | 0.15 | 0.21 |
0.67
|
| ’21 | 0.10 | 0.26 | 0.40 | 0.38 |
1.13
|
| ’20 | 0.08 | 0.10 | — | 0.05 |
0.08
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 10.71 | 10.20 | 11.56 | 11.32 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.61 | 18.94 | 19.14 | 23.88 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,406 | 9,275 | 9,127 | 8,706 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.44 | 0.51 | 0.52 | 0.55 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,170.52 | 4,773.93 | 4,718.05 | 4,768.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.51% | 51.76% | 53.26% | 53.93% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 333.34 | 637.76 | 671.60 | 816.70 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.99% | 13.36% | 14.23% | 17.13% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 333.34 | 637.76 | 671.60 | 816.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,322.42 | 1,425.54 | 1,302.63 | 1,267.61 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.62 | 9.86 | 9.75 | 9.88 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.67 | 1.17 | 1.21 | 1.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.77 | 5.14 | 4.72 | 4.99 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.89) | (1.86) | (1.74) | (1.68) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.88 | 3.28 | 2.98 | 3.30 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.16 | 10.76 | 10.12 | 8.90 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 483.99 | 484.14 | 483.97 | 482.71 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.73 | 15.33 | 9.97 | 12.08 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.24 | 1.83 | 1.21 | 1.97 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.05 | 1.68 | 1.16 | 2.19 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.73 | 2.21 | 1.52 | 2.29 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.94 | 6.65 | 4.96 | 6.85 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,826.41 | 2,487.86 | 2,286.27 | 2,407.12 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (916.28) | (902.21) | (843.64) | (813.38) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 910.13 | 1,585.64 | 1,442.63 | 1,593.73 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (533.37) | (296.18) | (30.46) | (311.09) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,010.97 | 2,848.06 | 2,592.20 | 2,657.97 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,046.62 | 1,779.27 | 1,466.25 | 1,523.04 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,919.47 | 5,210.99 | 4,895.42 | 4,294.35 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.21% | 5.17% | 5.44% | 7.48% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.49% | 8.45% | 10.03% | 12.21% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.76% | 11.22% | 11.57% | 16.81% | — | — | — |
ROE
|
TIM S.A. Sponsored ADR (TIMB), a leading Brazilian telecom, presents a compelling emerging market play with resilient shares trading near the top of analyst targets, well above historical highs. Revenue has stabilized post-COVID at $4.72 billion in 2024 after a sharp 2020 dip, with efficiency soaring—revenue per employee up 45% amid a leaner workforce and 5G-driven data traffic. Profitability metrics dazzle: EBT margins doubled to 17.1%, ROE hit a decade-high 16.8%, and EPS forecasts surge to $2.71 by 2027, fueled by Oi asset gains and cost discipline.
Cash flow strength underpins the story, with operating cash flow at $2.41 billion and FCF per share doubling to $3.30, yielding a bargain 6.4x EV/FCF multiple that comfortably covers dividends amid capex moderation. The balance sheet shows prudent deleveraging, net debt at $1.52 billion, and attractive valuations—forward P/E 13-15x and PS 2.0x—versus peers, decoupling price gains from flat revenue via margin tailwinds.
Analysts flag cautious optimism with an average -6% downside target but highlight 98% EPS growth potential from 5G rollout, fiber expansion, and subscriber adds, tempered by Brazil’s regulatory and currency risks. No insider trades signal stability, positioning TIMB as a high-yield EM cash cow for patient investors—dive deeper to assess if momentum sustains.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.