Friday 6 November 2026
Export LBTYB’s income statement to Excel — free account
Liberty Global Ltd
LBTYB Communication Services Telecom Services
Liberty Global Ltd’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 12.4% from fiscal 2024.
- Revenue
- −7.65%
- EPS
- +86.8%
- Free cash flow
- +429.7%
- Total debt
- −14.8%
Quarter to June 2026, against a year earlier
11.11
0.65
−5.53%
Follow LBTYB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 13,731 | 11,276 | 11,958 | 11,116 | 11,545 | 10,311 | 4,018 | 4,116 | 4,342 | 4,879 | 4,885 | (10.9%) | — | — | — | — | |
| Gross margin, % | 60.50 | 73.63 | 58.49 | 57.63 | 71.24 | 70.74 | 73.46 | 50.17 | 49.06 | 47.74 | 48.78 | (12.8) pt | ||||||
| EBT | 243 | (2,111) | 162 | (1,242) | (1,801) | 14,001 | 1,178 | (3,446) | 1,838 | (7,172) | (2,808) | n/m | ||||||
| EBT margin, % | 1.77 | (18.72) | 1.35 | (11.17) | (15.60) | 135.78 | 29.33 | (83.73) | 42.34 | (147.02) | (57.48) | (148.8) pt | ||||||
| Net income | 1,767 | (2,721) | 850 | 11,638 | (1,467) | 13,610 | 1,986 | (3,874) | 1,646 | (7,097) | (2,999) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 15.43 | 13.30 | 15.36 | 15.75 | 19.18 | 18.56 | 8.21 | 9.67 | 11.84 | 14.25 | 14.37 | (0.9%) | |||||
| Earnings | 1.92 | (3.28) | 0.93 | 16.32 | (2.70) | 24.16 | 3.01 | (9.52) | 4.33 | (20.86) | (8.93) | n/m | ||||||
| Cash flow | 6.68 | 6.73 | 7.66 | 6.50 | 6.95 | 6.39 | 5.80 | 5.09 | 5.54 | 3.54 | 3.74 | (6.8%) | ||||||
| Capex | (1.73) | (1.47) | (1.87) | (1.66) | (2.15) | (2.53) | (1.82) | (2.17) | (2.48) | (3.92) | (2.49) | +9.5% | ||||||
| Free cash flow | 4.95 | 5.26 | 5.79 | 4.84 | 4.81 | 3.85 | 3.98 | 2.92 | 3.07 | (0.39) | 1.24 | n/m | ||||||
| Book value | 16.56 | 7.54 | 5.33 | 18.70 | 22.09 | 46.06 | 46.11 | 44.65 | 34.21 | 29.06 | 27.83 | +6.4% | ||||||
| Shares, m | 890 | 848 | 779 | 706 | 602 | 556 | 490 | 426 | 367 | 342 | 339 | (10.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.68 | 0.00 | 22.34 | 1.43 | 0.00 | 1.17 | 6.20 | 0.00 | 2.92 | 0.00 | 0.00 | 5.0 | |||||
| P/S | 2.04 | 1.56 | 1.37 | 1.44 | 0.73 | 1.52 | 2.32 | 1.84 | 1.09 | 0.83 | 0.77 | 1.5 | ||||||
| P/B | 1.90 | 2.74 | 3.94 | 1.22 | 0.64 | 0.61 | 0.41 | 0.40 | 0.38 | 0.41 | 0.40 | 1.3 | ||||||
| EV/Sales | 4.69 | 4.30 | 3.74 | 3.25 | 1.77 | 2.65 | 4.66 | 3.27 | 2.69 | 2.16 | 1.99 | 3.3 | ||||||
| EV/FCF | 14.64 | 10.88 | 9.91 | 10.56 | 7.07 | 12.75 | 9.62 | 10.81 | 10.40 | (79.99) | 22.95 | 1.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 5,941 | 5,708 | 5,963 | 4,585 | 4,186 | 3,549 | 2,838 | 2,166 | 2,033 | 1,211 | 1,271 | (16.2%) | |||||
| Capex | (1,540) | (1,250) | (1,453) | (1,168) | (1,293) | (1,408) | (891) | (922) | (908) | (1,343) | (848) | (1.5%) | ||||||
| Free cash flow | 4,401 | 4,458 | 4,510 | 3,417 | 2,893 | 2,141 | 1,947 | 1,244 | 1,124 | (132) | 423 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2,671) | (5,634) | (6,165) | 1,922 | 1,291 | 1,856 | 2,376 | 1,309 | 166 | 237 | 756 | n/m | |||||
| Net debt | 36,434 | 30,972 | 28,325 | 20,040 | 12,020 | 11,645 | 9,415 | 5,868 | 6,949 | 6,437 | 5,932 | (17.5%) | ||||||
| Shareholders’ equity | 14,732 | 6,393 | 4,148 | 13,199 | 13,298 | 25,598 | 22,573 | 19,007 | 12,544 | 9,946 | 9,462 | (4.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.50 | (4.40) | 1.31 | 22.55 | (3.01) | 25.33 | 3.28 | (9.54) | 4.70 | (29.72) | (12.46) | (32.2) pt | |||||
| ROIC | 1.92 | 1.33 | 1.61 | 1.24 | 5.01 | 2.22 | 0.21 | (0.79) | (0.19) | (0.09) | (0.35) | (2.0) pt | ||||||
| ROE | 13.69 | (26.30) | 13.76 | 132.84 | (12.29) | 69.04 | 6.12 | (19.49) | 10.07 | (63.48) | (26.78) | (77.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 41,000 | 26,700 | 26,600 | 20,200 | 23,000 | 11,200 | 10,100 | 9,860 | 6,820 | 6,636 | — | (18.3%) | |||||
| Revenue/emp, $m | 0.33 | 0.42 | 0.45 | 0.55 | 0.50 | 0.92 | 0.40 | 0.42 | 0.64 | 0.74 | — | +9.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Liberty Global Ltd vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKM SK Telecom Co., Ltd. | $11.2B | 23.6× | — | +0.47% (above 0%: growing) | +406.25% (above 0%: growing) | −29.63% (below 0%: shrinking) | 89.10% | 12.99% | Compare |
| GSAT Globalstar, Inc. | $10.8B | — (loss-making) | — (loss-making) | −3.98% (below 0%: shrinking) | n/m | −42.79% (below 0%: shrinking) | 0.00% | 10.73% | Compare |
| TLK PT Telekomunikasi Indonesia, Tbk | $10.8B | 8.0× | — | −8.61% (below 0%: shrinking) | +5,809.09% (above 0%: growing) | −24.07% (below 0%: shrinking) | 100.00% | 24.01% | Compare |
| TIMB TIM S.A. Sponsored ADR | $8.7B | 10.7× | 13.0× | +18.33% (above 0%: growing) | +14.29% (above 0%: growing) | +17.75% (above 0%: growing) | 55.35% | 24.42% | Compare |
| KT KT Corporation | $8.7B | 9.9× | — | −10.06% (below 0%: shrinking) | −39.60% (below 0%: shrinking) | −46.85% (below 0%: shrinking) | 9.71% | 9.71% | Compare |
| LBTYB Liberty Global Ltd | $7.1B | — (loss-making) | — | −7.65% (below 0%: shrinking) | n/m | +429.69% (above 0%: growing) | 50.62% | 0.26% | |
| VEON VEON Ltd. | $4.8B | 90.0× | 12.5× | +16.93% (above 0%: growing) | −79.56% (below 0%: shrinking) | +431.58% (above 0%: growing) | 86.55% | 27.46% | Compare |
| IRDM Iridium Communications Inc | $4.5B | 27.9× | 30.8× | +8.28% (above 0%: growing) | +180.00% (above 0%: growing) | −13.57% (below 0%: shrinking) | 70.59% | 12.87% | Compare |
| LUMN Lumen Technologies, Inc. | $4.1B | — (loss-making) | — (loss-making) | −12.05% (below 0%: shrinking) | n/m | −123.67% (below 0%: shrinking) | 47.26% | (6.15%) | Compare |
| Median of peers | $8.7B | 17.2× | 13.0× | −1.75% | +97.15% | −26.85% | 62.97% | 12.93% |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 37.72m | 22.56m | — |
| 2024 | 45.69m | 48.60m | — |
| 2023 | 44.75m | 35.22m | — |
| 2022 | 19.00m | (22.74m) | — |
| 2021 | 61.99m | 70.33m | — |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Liberty Global Ltd (LBTYB) Latest News
4 Nov
28 Oct
14 Oct
24 Jul
2 May
24 Feb
19 Feb
18 Feb
LBTYB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score