Liberty Global Ltd (LBTYB) vs TIM S.A. Sponsored ADR (TIMB)

Liberty Global Ltd and TIM S.A. Sponsored ADR are both Telecom Services companies. TIM S.A. Sponsored ADR is the larger, with a market value of $8.8B against $7.1B — 1.2× the size. Liberty Global Ltd has negative trailing earnings, so its P/E is not meaningful; TIM S.A. Sponsored ADR trades at 10.7×. TIM S.A. Sponsored ADR grew revenue faster over the last twelve months: 14.3% against 5.43%. TIM S.A. Sponsored ADR has the higher net margin (15.7% vs −62.1%) and the higher return on invested capital (11.4% vs −0.35%). Across the 21 metrics below, TIM S.A. Sponsored ADR leads on 18 and Liberty Global Ltd on 3.

Valuation

Metric LBTYB TIMB Telecom Services median
P/E n/m 10.68 13.27
P/S 0.86 1.66 0.95
P/B 0.45 1.74 1.47
Price to free cash flow 9.97 5.02 8.72
EV/EBITDA 9.90 4.04 6.85
EV/Sales 2.08 2.04 1.87
Earnings yield (71.96%) 9.36% 1.66%
Free cash flow yield 10.03% 19.93% 5.53%

Profitability

Metric LBTYB TIMB Telecom Services median
Gross margin 48.78% 54.53% 51.26%
Operating margin (1.78%) 24.44% 7.62%
Net margin (62.14%) 15.65% 4.22%
Free cash flow margin 8.66% 33.03% 4.73%
Return on equity (26.78%) 17.28% 5.80%
Return on assets (12.46%) 7.59% 0.00%
Return on invested capital (0.35%) 11.44% 3.41%

Growth

Metric LBTYB TIMB Telecom Services median
Revenue growth (TTM) 5.43% 14.27% 3.31%
EPS growth (last fiscal year) (593.14%) 31.40% —
Revenue growth, 5-year CAGR (15.83%) 7.32% 1.50%
Net income growth, 5-year CAGR 0.00% 16.84% 0.00%

Health

Metric LBTYB TIMB Telecom Services median
Debt to equity 0.88 0.59 0.63
Current ratio 1.28 0.85 1.13
Net debt to EBITDA 6.04 0.63 1.86

Dividend

Metric LBTYB TIMB Telecom Services median
Dividend yield — 6.82% 4.06%
Payout ratio 0.00 1.01 0.00

Size

Metric LBTYB TIMB Telecom Services median
Market cap 7.08b 8.76b 3.06b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack