Pricing Log in Create free account
Friday 6 November 2026 Export SKM’s income statement to Excel — free account

SK Telecom Co., Ltd.

SKM Communication Services Telecom Services

SK Telecom Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, down 4.13% from fiscal 2024.

Revenue
+0.47%
EPS
+406.3%
Free cash flow
−29.6%
Total debt
−4.25%

Quarter to June 2026, against a year earlier

29.57 1.72 −5.50%
Market cap
$11.2B
P/E
23.6×
Fwd P/E
—
Dividend yield
0.00%
F-score
6/9
Altman Z
2.16
Beneish M
−3.00
Dividend safety
25/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.75%

Capital & Financial Ratios $m

Size
Market Cap 11,190.00
Revenue ttm 12,059.98
Net income ttm 498.86
Free cash flow ttm 1,055.02
Net debt Q 4,619.54
Valuation
P/E 23.61
Forward P/E —
Price / sales 0.94
Forward P/S Powerpack
Price / FCF 10.74
Price / book 1.04
Financial health
Current ratio Q 1.25
Debt / equity Q 0.56
Interest coverage Q 5.84
Growth
Revenue growth Q +0.47% (above 0%: growing)
Operating income growth Q +67.34% (above 0%: growing)
EPS, this year +274.20% (at or above 15%: strong)
EPS, next year A +5.02%
Revenue, next year A —
EPS, past 5 yrs −25.90% (below 0%: weak)
EPS, next 5 yrs A +62.12% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.3×, against a ten-year median of 1.3×; over the ten years it ranged from 1.0× in 2024 to 2.3× in 2021.
P/E against its own 10 years 92.19%
10-year low 10-year high
P/S against its own 10 years 52.55%
10-year low 10-year high
P/B against its own 10 years 75.80%
10-year low 10-year high
EV/Sales against its own 10 years 57.13%
10-year low 10-year high
EV/FCF against its own 10 years 59.63%
10-year low 10-year high

Dividends

Yield
0.00%
Annual rate
0.00
Payout ratio
0.00%
Growth, 2016–24
−8.03%/yr
  1. 1.96 ’16
  2. 1.13 ’17 −42
  3. 1.84 ’18 +62
  4. 0.90 ’19 −51
  5. 0.99 ’20 +9
  6. 19.73 ’21 +1899
  7. 1.40 ’22 −93
  8. 1.47 ’23 +5
  9. 1.00 ’24 −32
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,407 1,727 1,179 1,431
Receivables 1,858 1,651 1,585 1,642
Inventory 144 147 117 104
Other 234 301 284 305
5,268 5,234 4,709 5,105
2023 2024 2025 Q'26
Payables 112 89 78 82
ST’ Debt 1,297 1,722 786 742
Other 797 877 1,007 1,017
5,595 6,457 4,571 4,093

Compound Annual Growth %

10y 5y 3y
Sales (2.27%) (4.20%) (0.18%)
Cash Flow (1.96%) (10.02%) (8.72%)
Earnings (14.77%) (25.73%) (24.76%)
Book Value (3.99%) (14.21%) 2.15%

EPS $

Mar Jun Sep Dec Year
’26 0.57 0.81 — — —
’25 0.65 0.16 (0.30) 0.18 0.71
’24 0.68 0.63 0.51 0.42 2.45
’23 0.62 0.71 0.63 0.34 2.11
’22 0.45 0.53 0.44 0.28 1.69
’21 1.28 1.75 1.03 0.12 3.60
’20 0.64 0.87 0.77 0.84 3.18
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 3,075 3,051 — — —
’25 3,118 3,037 2,785 3,149 12,089
’24 3,580 3,096 3,172 2,761 12,609
’23 3,498 3,445 3,522 3,662 14,127
’22 3,422 3,432 3,040 2,259 12,153
’21 4,302 4,336 4,471 2,068 15,178
’20 3,560 3,682 3,785 3,952 14,979
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 745 845 — — —
’25 876 983 116 771 2,747
’24 895 777 999 890 3,561
’23 820 1,098 1,068 971 3,958
’22 1,036 1,153 464 959 3,612
’21 802 1,248 1,265 1,214 4,528
’20 778 1,530 1,313 1,037 4,658
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 480 535 — — —
’25 495 761 (334) 374 1,296
’24 426 472 657 271 1,825
’23 195 594 530 188 1,507
’22 435 712 (5) 345 1,487
’21 117 742 502 257 1,619
’20 (73) 975 541 377 1,821
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 15,443 15,797 15,421 14,278 14,979 15,178 12,153 14,127 12,609 12,089 12,060 (2.7%) — — — —
Gross margin, % 81.43 82.32 82.80 83.98 85.72 86.79 87.03 87.43 87.32 87.42 87.63 +6.0 pt
EBT 1,887 3,063 3,618 930 1,502 1,546 865 1,191 1,233 506 708 (13.6%)
EBT margin, % 12.22 19.39 23.46 6.51 10.02 10.19 7.12 8.43 9.78 4.18 5.87 (8.0) pt
Net income 1,494 2,392 2,850 690 1,200 2,177 663 917 971 263 499 (17.6%)
Per share, $
Per share, $ Revenue 40.01 40.88 39.94 36.24 37.64 25.36 31.00 36.15 32.94 31.56 31.48 (2.6%)
Earnings 3.87 6.03 7.34 1.89 3.18 3.60 1.69 2.11 2.45 0.71 1.25 (17.2%)
Cash flow 9.89 8.98 10.21 8.09 11.70 7.57 9.21 10.13 9.30 7.17 6.47 (3.5%)
Capex (7.20) (6.58) (7.62) (7.09) (7.13) (4.86) (5.42) (6.27) (4.53) (3.79) (3.71) (6.9%)
Free cash flow 2.70 2.40 2.60 1.01 4.58 2.71 3.79 3.86 4.77 3.38 2.75 +2.6%
Book value 37.58 42.00 52.68 46.35 49.04 18.55 21.70 25.03 21.63 23.68 28.31 (5.0%)
Shares, m 386 386 386 394 398 598 392 391 383 383 383 (0.1%)
Valuation, ×
Valuation, × P/E 9.37 7.59 5.97 17.45 12.92 6.37 12.19 9.21 9.38 30.09 23.61 12.1
P/S 0.85 1.13 1.11 0.97 1.07 1.05 0.67 0.58 0.64 0.65 0.94 0.9
P/B 0.91 1.10 0.84 0.77 0.82 1.44 0.95 0.84 0.97 0.87 1.04 1.0
EV/Sales 1.16 1.43 1.51 1.47 1.48 1.49 1.07 1.00 1.00 1.06 1.32 1.3
EV/FCF 17.21 24.24 23.25 17.69 12.19 13.98 8.75 9.34 6.93 9.87 15.12 14.3
Cash, $m
Cash, $m Operating cash flow 3,819 3,470 3,943 3,189 4,658 4,528 3,612 3,958 3,561 2,747 2,477 (3.6%)
Capex (2,778) (2,541) (2,941) (2,793) (2,836) (2,909) (2,125) (2,451) (1,736) (1,451) (1,422) (7.0%)
Free cash flow 1,041 929 1,002 396 1,821 1,619 1,487 1,507 1,825 1,296 1,055 +2.5%
Balance, $m
Balance, $m Working capital (403) (817) 1,011 252 478 (547) (579) (327) (1,223) 138 1,012 n/m
Net debt 4,757 4,608 6,210 6,359 6,122 6,664 4,928 5,828 4,592 4,923 4,620 +0.4%
Shareholders’ equity 14,505 16,226 20,338 18,259 19,517 11,102 8,509 9,783 8,279 9,069 10,847 (5.1%)
Returns, %
Returns, % ROA 5.58 7.98 8.25 1.89 3.25 6.51 2.57 3.74 3.79 1.28 2.36 (4.3) pt
ROIC 3.81 3.31 1.79 2.03 2.15 4.54 5.19 5.63 5.75 3.28 3.53 (0.5) pt
ROE 10.62 15.13 15.49 3.63 6.37 14.07 6.51 9.41 9.54 3.14 5.30 (7.5) pt
People
People Employees 25,844 30,608 39,909 40,543 41,097 24,125 5,036 26,195 24,224 22,723 — (1.4%)
Revenue/emp, $m 0.60 0.52 0.39 0.35 0.36 0.63 2.41 0.54 0.52 0.53 — (1.3%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

SK Telecom Co., Ltd. vs peers in Telecom Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CHTR Charter Communications, Inc. $22.2B 3.2× 2.8× −1.74% (below 0%: shrinking) +14.35% (above 0%: growing) +45.18% (above 0%: growing) 39.27% 22.65% Compare
VIV Telefonica Brasil S.A. $18.1B 29.4× 13.0× +20.64% (above 0%: growing) +33.01% (above 0%: growing) +3.07% (above 0%: growing) 45.54% 16.48% Compare
TIGO Millicom International Cellular SA $13.3B 19.9× 23.4× +59.40% (above 0%: growing) −83.95% (below 0%: shrinking) +66.11% (above 0%: growing) 75.26% 21.20% Compare
SKM SK Telecom Co., Ltd. $11.2B 23.6× — +0.47% (above 0%: growing) +406.25% (above 0%: growing) −29.63% (below 0%: shrinking) 89.10% 12.99%
GSAT Globalstar, Inc. $10.8B — (loss-making) — (loss-making) −3.98% (below 0%: shrinking) n/m −42.79% (below 0%: shrinking) 0.00% 10.73% Compare
TLK PT Telekomunikasi Indonesia, Tbk $10.8B 8.0× — −8.61% (below 0%: shrinking) +5,809.09% (above 0%: growing) −24.07% (below 0%: shrinking) 100.00% 24.01% Compare
KT KT Corporation $8.7B 9.9× — −10.06% (below 0%: shrinking) −39.60% (below 0%: shrinking) −46.85% (below 0%: shrinking) 9.71% 9.71% Compare
TIMB TIM S.A. Sponsored ADR $8.7B 10.7× 13.0× +18.33% (above 0%: growing) +14.29% (above 0%: growing) +17.75% (above 0%: growing) 55.35% 24.42% Compare
LBTYB Liberty Global Ltd $7.1B — (loss-making) — −7.65% (below 0%: shrinking) n/m +429.69% (above 0%: growing) 50.62% 0.26% Compare
Median of peers $10.8B 10.3× 13.0× −2.86% +14.32% +10.41% 48.08% 18.84%

All 55 Telecom Services stocks →

SK Telecom Co., Ltd. (SKM) Latest News

4 Nov

Impact 3 · · The Motley Fool transcript
Impact 3 · · GuruFocus.com
Impact 3 · · MarketBeat transcript

28 Oct

Impact 4 · · Simply Wall St.

22 Oct

Impact 4 · · Investing.com

28 Aug

Impact 4 ·
Impact 4 · · investmentmonitor.ai

27 Aug

Impact 4 ·
Impact 4 ·

9 Aug

Impact 3 · · MarketBeat

5 Aug

Impact 4 · transcript

27 Jul

Impact 5 ·
Impact 5 · · verdict.co.uk

25 Jul

Impact 4 ·

24 Jul

Impact 4 ·

9 Jul

Impact 4 ·

4 Jul

Impact 5 ·

11 Jun

Impact 3 ·

10 Jun

Impact 4 · · Simply Wall St.

8 Jun

Impact 4 · · Simply Wall St.
Impact 4 · · InvestorsHub
Impact 4 · · Reuters Videos
Impact 4 · · verdict.co.uk

7 Jun

Impact 4 · · AFP
Impact 4 · · GlobeNewswire

2 Jun

Impact 3 · · Insider Monkey

23 Apr

Impact 4 · · PR Newswire

20 Apr

Impact 4 ·

15 Apr

Impact 4 · · Simply Wall St.

10 Apr

Impact 4 · · Business Wire

SKM metrics, ten years each

stockrow.com/SKM · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com