Saturday 17 October 2026 Export SKM’s income statement to Excel — free account

SK Telecom Co., Ltd.

SKM Communication Services Telecom Services

SK Telecom Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, down 4.13% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 406.3%, free cash flow fell 29.6% and total debt fell 4.25%, each against the same quarter a year earlier.

31.96 0.87 −2.65%

Follow SKM

Alert me

Market cap: $12.5B
P/E: 25.5×
Fwd P/E: —
Dividend yield: 0.00%
F-score: 6/9
Altman Z: 2.16
Beneish M: −3.00
Dividend safety: 25/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.75%

Capital & Financial Ratios $m

Market Cap 12,480.00

Revenue 12,059.98

Net Income 498.86

Free Cash Flow 1,055.02

Net Debt 4,619.54

Current Ratio 1.25

Debt/Equity 0.56

P/E ratio 25.52

Fwd P/E —

P/S ratio 1.02

P/B ratio 1.13

Past 5Y EPS Growth (25.90%)

This Y EPS Growth 260.96%

Next Y EPS Growth 7.52%

Next Y revenue growth —

Next 5Y EPS Growth 61.30%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 93.18%

10-year low 10-year high

P/S against its own 10 years 69.96%

10-year low 10-year high

P/B against its own 10 years 84.85%

10-year low 10-year high

EV/Sales against its own 10 years 73.24%

10-year low 10-year high

EV/FCF against its own 10 years 62.59%

10-year low 10-year high

Dividends

Payout Ratio 0.00

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2024	1.00	0.34 0.34 0.33
2023	1.47	0.35 0.35 0.35 0.42
2022	1.40	0.36 0.35 0.35 0.34
2021	19.73	0.24 0.23 19.26
2020	0.99	0.09 0.89
2019	0.90	0.09 0.81
2018	1.84	0.10 0.87 0.87
2017	1.13	0.10 0.10 0.94
2016	1.96	0.10 0.10 0.88 0.88

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,407	1,727	1,179	1,431
Receivables	1,858	1,651	1,585	1,642
Inventory	144	147	117	104
Other	234	301	284	305
	5,268	5,234	4,709	5,105

	2023	2024	2025	Q'26
Payables	112	89	78	82
ST’ Debt	1,297	1,722	786	742
Other	797	877	1,007	1,017
	5,595	6,457	4,571	4,093

Compound Annual Growth %

	10y	5y	3y
Sales	(2.27%)	(4.20%)	(0.18%)
Cash Flow	(1.96%)	(10.02%)	(8.72%)
Earnings	(14.77%)	(25.73%)	(24.76%)
Book Value	(3.99%)	(14.21%)	2.15%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3,075	3,051	—	—	—
’25	3,118	3,037	2,785	3,149	12,089
’24	3,580	3,096	3,172	2,761	12,609
’23	3,498	3,445	3,522	3,662	14,127
’22	3,422	3,432	3,040	2,259	12,153
’21	4,302	4,336	4,471	2,068	15,178
’20	3,560	3,682	3,785	3,952	14,979

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	745	845	—	—	—
’25	876	983	116	771	2,747
’24	895	777	999	890	3,561
’23	820	1,098	1,068	971	3,958
’22	1,036	1,153	464	959	3,612
’21	802	1,248	1,265	1,214	4,528
’20	778	1,530	1,313	1,037	4,658

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	480	535	—	—	—
’25	495	761	(334)	374	1,296
’24	426	472	657	271	1,825
’23	195	594	530	188	1,507
’22	435	712	(5)	345	1,487
’21	117	742	502	257	1,619
’20	(73)	975	541	377	1,821

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.57	0.81	—	—	—
’25	0.65	0.16	(0.30)	0.18	0.71
’24	0.68	0.63	0.51	0.63	2.45
’23	0.62	0.71	0.63	0.34	2.11
’22	0.45	0.53	0.44	0.28	1.69
’21	1.28	1.75	1.03	0.12	0.70
’20	0.64	0.87	0.77	0.84	3.18

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	28.86	33.67	37.33	34.96	23.18	26.56	18.32	18.26	19.88	19.66	Analyst estimates 2026–2028 Powerpack
	High	38.17	47.38	47.73	45.54	41.61	55.34	28.10	22.61	24.58	23.80
People
People	Employees	25,844	30,608	39,909	40,543	41,097	24,125	5,036	26,195	24,224	22,723
	Revenue/emp, $m	0.60	0.52	0.39	0.35	0.36	0.63	2.41	0.54	0.52	0.53
Income, $m
Income, $m	Revenue	15,443	15,797	15,421	14,278	14,979	15,178	12,153	14,127	12,609	12,089
	Gross margin, %	81.43	82.32	82.80	83.98	85.72	86.79	87.03	87.43	87.32	87.42
	EBT	1,887	3,063	3,618	930	1,502	1,546	865	1,191	1,233	506
	EBT margin, %	12.22	19.39	23.46	6.51	10.02	10.19	7.12	8.43	9.78	4.18
	Net income	1,494	2,392	2,850	690	1,200	2,177	663	917	971	263
	Depreciation	—	—	—	—	—	—	—	—	—	—
Per share, $
Per share, $	Revenue	40.01	40.88	39.94	36.24	37.64	25.36	31.00	36.15	32.94	31.56
	Earnings	3.87	6.03	7.34	1.89	3.18	0.70	1.69	2.11	2.45	0.71
	Cash flow	9.89	8.98	10.21	8.09	11.70	7.57	9.21	10.13	9.30	7.17
	Capex	(7.20)	(6.58)	(7.62)	(7.09)	(7.13)	(4.86)	(5.42)	(6.27)	(4.53)	(3.79)
	Free cash flow	2.70	2.40	2.60	1.01	4.58	2.71	3.79	3.86	4.77	3.38
	Book value	37.58	42.00	52.68	46.35	49.04	18.55	21.70	25.03	21.63	23.68
	Shares, m	386	386	386	394	398	598	392	391	383	383
Valuation, ×
Valuation, ×	P/E	9.34	7.58	5.96	17.42	12.89	6.37	12.19	9.21	8.59	30.09
	P/S	0.85	1.13	1.11	0.96	1.07	1.05	0.67	0.58	0.64	0.65
	P/B	0.90	1.10	0.84	0.77	0.82	1.44	0.95	0.84	0.97	0.87
	EV/Sales	1.16	1.42	1.51	1.47	1.48	1.49	1.07	1.00	1.00	1.06
	EV/FCF	17.18	24.20	23.21	17.67	12.18	13.98	8.75	9.34	6.93	9.87
Cash, $m
Cash, $m	Operating cash flow	3,819	3,470	3,943	3,189	4,658	4,528	3,612	3,958	3,561	2,747
	Capex	(2,778)	(2,541)	(2,941)	(2,793)	(2,836)	(2,909)	(2,125)	(2,451)	(1,736)	(1,451)
	Free cash flow	1,041	929	1,002	396	1,821	1,619	1,487	1,507	1,825	1,296
Balance, $m
Balance, $m	Working capital	(403)	(817)	1,011	252	478	(547)	(579)	(327)	(1,223)	138
	Total debt	6,630	6,605	8,710	8,195	8,487	7,939	6,412	7,235	6,319	6,102
	Net debt	4,757	4,608	6,210	6,359	6,122	6,664	4,928	5,828	4,592	4,923
	Shareholders’ equity	14,505	16,226	20,338	18,259	19,517	11,102	8,509	9,783	8,279	9,069
Returns, %
Returns, %	ROA	5.58	7.98	8.25	1.89	3.25	6.51	2.57	3.74	3.79	1.28
	ROIC	3.81	3.31	1.79	2.03	2.15	4.54	5.19	5.63	5.75	3.28
	ROE	10.62	15.13	15.49	3.63	6.37	14.07	6.51	9.41	9.54	3.14

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
TELFY Telefonica SA	$21.5B	— (loss-making)	10.6×	−5.45% (below 0%: shrinking)	n/m	−124.79% (below 0%: shrinking)	28.59%	10.79%	Compare
VIV Telefonica Brasil S.A.	$19.6B	25.1×	13.4×	+20.64% (above 0%: growing)	+33.01% (above 0%: growing)	+3.07% (above 0%: growing)	45.54%	16.48%	Compare
CHTR Charter Communications, Inc.	$19.4B	2.8×	3.2×	−1.74% (below 0%: shrinking)	+14.35% (above 0%: growing)	+45.18% (above 0%: growing)	39.27%	22.65%	Compare
TIGO Millicom International Cellular SA	$13.8B	20.8×	23.8×	+59.40% (above 0%: growing)	−83.95% (below 0%: shrinking)	+66.11% (above 0%: growing)	75.26%	21.20%	Compare
TLK PT Telekomunikasi Indonesia, Tbk	$12.6B	8.1×	—	−8.61% (below 0%: shrinking)	+5,809.09% (above 0%: growing)	+3.00% (above 0%: growing)	100.00%	24.01%	Compare
SKM SK Telecom Co., Ltd.	$12.5B	25.5×	—	+0.47% (above 0%: growing)	+406.25% (above 0%: growing)	−29.63% (below 0%: shrinking)	89.10%	12.99%
GSAT Globalstar, Inc.	$10.8B	— (loss-making)	— (loss-making)	−3.54% (below 0%: shrinking)	n/m	−20.48% (below 0%: shrinking)	58.32%	(7.37%)	Compare
KT KT Corporation	$8.9B	9.9×	—	−10.06% (below 0%: shrinking)	−39.60% (below 0%: shrinking)	−46.85% (below 0%: shrinking)	9.71%	9.71%	Compare
TIMB TIM S.A. Sponsored ADR	$8.8B	11.0×	13.4×	+18.33% (above 0%: growing)	+14.29% (above 0%: growing)	+17.75% (above 0%: growing)	55.35%	24.42%	Compare
Median of peers	$13.2B	10.5×	13.4×	−2.64%	+14.32%	+3.04%	50.45%	18.84%

All 55 Telecom Services stocks →

SK Telecom Co., Ltd. (SKM) key facts

Concern: SK Telecom Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, down 4.13% from fiscal 2024.
SK Telecom Co., Ltd. (SKM) is a Telecom Services company in the Communication Services sector, traded in the US as an ADR.
As of October 16, 2026, SKM traded at $31.96, a market capitalization of $12.5 billion.
SK Telecom Co., Ltd. does not currently pay a dividend.
Return on equity was 3.14% and debt-to-equity 0.56.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.16 (grey zone) for fiscal 2025.