TIM S.A. Sponsored ADR (TIMB) vs PT Telekomunikasi Indonesia, Tbk (TLK)

TIM S.A. Sponsored ADR and PT Telekomunikasi Indonesia, Tbk are both Telecom Services companies. PT Telekomunikasi Indonesia, Tbk is the larger, with a market value of $13.1B against $8.8B — 1.5× the size. PT Telekomunikasi Indonesia, Tbk trades at the lower P/E: 9.7× against 10.7×. PT Telekomunikasi Indonesia, Tbk grew revenue faster over the last twelve months: 35.1% against 14.3%. TIM S.A. Sponsored ADR has the higher net margin (15.7% vs 15.2%) and the higher return on invested capital (11.4% vs 0.00%). Both pay a dividend; TIM S.A. Sponsored ADR yields more (6.82% vs 4.73%). Across the 23 metrics below, PT Telekomunikasi Indonesia, Tbk leads on 13 and TIM S.A. Sponsored ADR on 10.

Valuation

Metric TIMB TLK Telecom Services median
P/E 10.68 9.74 13.27
P/S 1.66 0.98 0.95
P/B 1.74 1.63 1.47
Price to free cash flow 5.02 3.39 8.72
EV/EBITDA 4.04 4.00 6.85
EV/Sales 2.04 0.95 1.87
Earnings yield 9.36% 10.27% 1.66%
Free cash flow yield 19.93% 29.50% 5.53%

Profitability

Metric TIMB TLK Telecom Services median
Gross margin 54.53% 100.00% 51.26%
Operating margin 24.44% 28.14% 7.62%
Net margin 15.65% 15.16% 4.22%
Free cash flow margin 33.03% 0.00% 4.73%
Return on equity 17.28% 0.00% 5.80%
Return on assets 7.59% 0.00% 0.00%
Return on invested capital 11.44% 0.00% 3.41%

Growth

Metric TIMB TLK Telecom Services median
Revenue growth (TTM) 14.27% 35.05% 3.31%
EPS growth (last fiscal year) 31.40% (28.00%) —
Revenue growth, 5-year CAGR 7.32% (1.96%) 1.50%
Net income growth, 5-year CAGR 16.84% (6.88%) 0.00%

Health

Metric TIMB TLK Telecom Services median
Debt to equity 0.59 0.36 0.63
Current ratio 0.85 0.79 1.13
Net debt to EBITDA 0.63 0.24 1.86

Dividend

Metric TIMB TLK Telecom Services median
Dividend yield 6.82% 4.73% 4.06%
Payout ratio 1.01 0.84 0.00

Size

Metric TIMB TLK Telecom Services median
Market cap 8.76b 13.11b 3.06b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack