Thryv Holdings, Inc.
THRY Technology Software Application
Thryv Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $785.0 million, down 4.75% from fiscal 2024. In the quarter to June 2026, revenue fell 28.4%, EPS fell 218.8%, free cash flow fell 23.4% and total debt fell 11.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow THRY
Thryv Holdings, Inc. (THRY) Altman Z-score
Thryv Holdings, Inc.'s Altman Z-score for fiscal 2025 is 0.58, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 0.58 | 0.04 |
| FY2024 | 0.54 | 0.43 |
| FY2023 | 0.12 | (1.47) |
| FY2022 | 1.59 | (0.34) |
| FY2021 | 1.92 | 0.64 |
| FY2020 | 1.28 | (1.41) |
| FY2019 | 2.69 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.00 | — | −0.00 | |
| Retained earnings / total assets | (0.83) | — | −1.16 | |
| EBIT / total assets | 0.08 | — | 0.27 | |
| Market value of equity / total liabilities | 0.56 | — | 0.34 | |
| Sales / total assets | 1.14 | — | 1.14 | |
| Altman Z-score | Distress zone | 0.58 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −1.68 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| RSSS Research Solutions Inc. compare | 2.3× |
| MAPS WM Technology, Inc. compare | 1.7× |
| THRY Thryv Holdings, Inc. | 0.6× |
| PHUN Phunware compare | −2.4× |
| SCOR comScore, Inc. compare | −4.0× |
| FRMM Forum Markets, Incorporated compare | −4.9× |
| BZAI Blaize Holdings, Inc. compare | −9.1× |
| IDN Intellicheck Mobilisa, Inc. compare | — |
| CTK CooTek (Cayman) Inc. Sponsored ADR compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets