stockrow
Saturday 7 November 2026
Export SCOR’s income statement to Excel — free account
comScore, Inc.
SCOR Technology Software Application
comScore, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $357.5 million, roughly unchanged from fiscal 2024.
- Revenue
- −14.3%
- EPS
- −394.9%
- Free cash flow
- −315.8%
- Total debt
- −15.1%
Quarter to September 2026, against a year earlier
3.35
0.07
+2.13%
Follow SCOR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 399 | 404 | 419 | 389 | 356 | 367 | 376 | 371 | 356 | 357 | 334 | (1.2%) | 319 | 294 | — | (9.3%) | |
| Gross margin, % | 56.67 | 52.02 | 52.27 | 48.64 | 49.24 | 44.68 | 45.46 | 44.64 | 41.38 | 40.48 | 38.23 | (16.2) pt | ||||||
| EBT | (121) | (284) | (156) | (340) | (47) | (49) | (65) | (78) | (59) | (8) | (83) | (26.0%) | ||||||
| EBT margin, % | (30.34) | (70.40) | (37.08) | (87.48) | (13.21) | (13.40) | (17.22) | (20.96) | (16.66) | (2.26) | (24.72) | +28.1 pt | ||||||
| Net income | (117) | (281) | (159) | (339) | (48) | (50) | (67) | (79) | (60) | (10) | (83) | (23.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 143.36 | 140.40 | 145.40 | 122.23 | 100.04 | 90.84 | 81.23 | 77.19 | 71.01 | 68.13 | 21.72 | (7.9%) | |||||
| Earnings | (42.05) | (98.25) | (55.20) | (106.60) | (13.40) | (15.60) | (17.80) | (19.88) | (15.53) | (1.91) | 3.31 | (29.1%) | ||||||
| Cash flow | (20.07) | (19.62) | (25.16) | (1.46) | 0.20 | 2.44 | 7.54 | 6.01 | 3.61 | 4.33 | 0.58 | n/m | ||||||
| Capex | (2.55) | (3.54) | (4.79) | (4.48) | (4.37) | (3.85) | (3.85) | (4.94) | (4.80) | (4.46) | (1.52) | +6.4% | ||||||
| Free cash flow | (22.62) | (23.17) | (29.94) | (5.94) | (4.17) | (1.41) | 3.69 | 1.07 | (1.19) | (0.12) | (0.94) | (43.9%) | ||||||
| Book value | 324.74 | 228.40 | 191.18 | 81.45 | 64.34 | 55.24 | 31.11 | 11.66 | (1.65) | 21.24 | 1.58 | (26.1%) | ||||||
| Shares, m | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 13 | +7.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.76 | 1.03 | 0.2 | |||||
| P/S | 4.44 | 4.05 | 1.98 | 0.81 | 0.50 | 0.74 | 0.29 | 0.23 | 0.08 | 0.10 | 0.16 | 1.3 | ||||||
| P/B | 1.96 | 2.49 | 1.51 | 1.21 | 0.77 | 1.21 | 0.77 | 1.54 | 0.00 | 0.32 | 2.16 | 1.2 | ||||||
| EV/Sales | 4.16 | 3.94 | 2.29 | 1.17 | 0.93 | 0.75 | 0.31 | 0.28 | 0.13 | 0.16 | 0.23 | 1.4 | ||||||
| EV/FCF | (26.39) | (23.89) | (11.11) | (24.07) | (22.38) | (48.02) | 6.74 | 20.29 | (7.81) | (90.09) | (5.33) | (22.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (56) | (56) | (73) | (5) | 1 | 10 | 35 | 29 | 18 | 23 | 9 | n/m | |||||
| Capex | (7) | (10) | (14) | (14) | (16) | (16) | (18) | (24) | (24) | (23) | (23) | +14.2% | ||||||
| Free cash flow | (63) | (67) | (86) | (19) | (15) | (6) | 17 | 5 | (6) | (1) | (14) | (39.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 57 | (71) | (23) | (36) | (47) | (56) | (60) | (85) | (23) | (27) | (37) | n/m | |||||
| Net debt | (96) | (37) | 130 | 140 | 155 | 4 | 5 | (7) | 7 | 12 | (19) | n/m | ||||||
| Shareholders’ equity | 905 | 656 | 552 | 259 | 229 | 223 | 144 | 56 | (8) | 111 | 24 | (20.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (20.91) | (26.26) | (16.12) | (40.41) | (6.84) | (9.34) | (13.19) | (17.84) | (16.90) | 5.39 | (11.19) | +26.3 pt | |||||
| ROIC | (10.18) | (29.81) | (12.75) | (48.63) | (3.46) | (7.96) | (31.37) | (93.56) | 0.00 | 2.27 | (983.89) | +12.5 pt | ||||||
| ROE | (21.70) | (36.04) | (26.37) | (83.65) | (19.64) | (27.72) | (44.69) | (95.50) | (325.45) | 43.75 | 3,883.06 | +65.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 1,830 | 1,800 | 1,300 | 1,340 | 1,355 | 1,382 | 1,250 | 1,200 | 1,200 | — | (5.1%) | |||||
| Revenue/emp, $m | 0.00 | 0.22 | 0.23 | 0.30 | 0.27 | 0.27 | 0.27 | 0.30 | 0.30 | 0.30 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
comScore, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RSSS Research Solutions Inc. | $61.5M | 20.3× | 17.1× | −2.87% (below 0%: shrinking) | −71.43% (below 0%: shrinking) | −21.64% (below 0%: shrinking) | 53.00% | 6.97% | Compare |
| AMOD Alpha Modus Holdings, Inc. | $59.5M | — (loss-making) | — | — | n/m | −72.95% (below 0%: shrinking) | — | 0.00% | Compare |
| THRY Thryv Holdings, Inc. | $52.9M | — (loss-making) | — (loss-making) | −28.39% (below 0%: shrinking) | n/m | −23.41% (below 0%: shrinking) | 62.74% | (0.76%) | Compare |
| MAPS WM Technology, Inc. | $51.9M | 14.0× | 4.7× | −5.35% (below 0%: shrinking) | +100.00% (above 0%: growing) | −57.80% (below 0%: shrinking) | 94.05% | 5.54% | Compare |
| SCOR comScore, Inc. | $49.8M | 1.0× | — (loss-making) | −14.34% (below 0%: shrinking) | n/m | −315.77% (below 0%: shrinking) | 37.86% | (87.66%) | |
| ADBT Advasa Holdings, Inc. | $49.1M | — | — | — | — | — | 82.20% | 76.50% | Compare |
| REKR Rekor Systems, Inc. | $44.3M | — (loss-making) | — (loss-making) | +2.45% (above 0%: growing) | n/m | +69.97% (above 0%: growing) | 56.16% | 1.75% | Compare |
| IDN Intellicheck Mobilisa, Inc. | $40.7M | 13.1× | 31.4× | +15.97% (above 0%: growing) | n/m | −42.41% (below 0%: shrinking) | 91.30% | 9.64% | Compare |
| FRMM Forum Markets, Incorporated | $40.1M | — (loss-making) | — (loss-making) | — | n/m | +7,830.88% (above 0%: growing) | 29.16% | (728.35%) | Compare |
| Median of peers | $50.5M | 14.0× | 17.1× | −2.87% | — | −23.41% | 62.74% | 3.64% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.32m | 1.34m | 28.02 |
| 2024 | 651.56k | 291.01k | 25.17 |
| 2023 | 854.20k | 494.04k | 71.98 |
Ownership
Directors and executive officers, together
3.10%
Cerberus Capital Management, L.P.
33.30%
Charter Communications, Inc.
33.30%
Liberty Broadband Corporation
33.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement