Saturday 7 November 2026 Export ROC’s income statement to Excel — free account

Rank One Computing Corporation

Rank One Computing Corporation’s revenue for fiscal 2025 (year ended December 2025) was $17.0 million, up 23.9% from fiscal 2024.

Insider buying

3.39 0.14 +4.31%

Follow ROC

Alert me

Market cap: $62.0M
P/E: 0.0×
Fwd P/E: −10.3×
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: −3.47
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 0.02

Sold, $m 4.10

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	1	—	—
Sell	—	—	—	—	—	—	—	—	—	1	—	—

Insider Ownership 71.02%

Capital & Financial Ratios $m

Size

Market Cap 62.01

Revenue ttm 15.78

Net income ttm (5.95)

Free cash flow ttm (9.57)

Net debt Q (11.91)

Valuation

P/E 0.00

Forward P/E (10.30)

Price / sales 4.10

Forward P/S Powerpack

Price / FCF 0.00

Price / book 3.63

Financial health

Current ratio Q 5.38

Debt / equity Q 0.00

Interest coverage Q (155.43)

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year −66.67%

EPS, next year A +68.33%

Revenue, next year A +21.32%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	1	0	12
Receivables	5	3	4	6
Inventory	—	—	—	—
Other	—	—	—	—
	6	4	5	18

	2023	2024	2025	Q'26
Payables	2	1	3	2
ST’ Debt	—	0	2	—
Other	—	—	—	—
	4	3	6	3

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.18)	(0.04)	—	—	—
’25	(0.05)	0.04	—	—	(0.18)
’24	—	—	—	—	(0.05)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3	5	—	—	—
’25	3	5	—	—	17
’24	—	—	—	—	14

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	(3)	—	—	—
’25	0	0	—	(1)	(1)
’24	—	—	—	0	0

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	(4)	—	—	—
’25	(1)	0	—	(2)	(2)
’24	—	—	—	0	0

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	15	14	17	16		+5.0%	21	36	80	+67.8%
	Gross margin, %	—	—	—	—	—	—	—	82.05	87.25	77.22	82.87		(4.8) pt	Powerpack Rank One Computing Corporation’s next three years, line by line Analysts expect revenue to grow 67.8% a year to 2028 — faster than the 5.0% of the last 2 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	—	2	(1)	(2)	(4)		n/m
	EBT margin, %	—	—	—	—	—	—	—	15.46	(9.47)	(12.14)	(25.79)		(27.6) pt
	Net income	—	—	—	—	—	—	—	2	(1)	(3)	(6)		n/m
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	1.03	0.91	1.13	0.83		+4.7%
	Earnings	—	—	—	—	—	—	—	0.16	(0.05)	(0.18)	(0.23)		n/m
	Cash flow	—	—	—	—	—	—	—	0.13	0.00	(0.07)	(0.35)		n/m
	Capex	—	—	—	—	—	—	—	(0.02)	0.00	(0.05)	(0.15)		+63.5%
	Free cash flow	—	—	—	—	—	—	—	0.11	0.00	(0.11)	(0.50)		n/m
	Book value	—	—	—	—	—	—	—	0.23	0.12	(0.02)	0.93		n/m
	Shares, m	—	—	—	—	—	—	—	15	15	15	16		+0.2%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	0.00	0.00	0.00	0.00		0.0
	P/S	—	—	—	—	—	—	—	0.00	0.00	0.00	4.10		0.0
	P/B	—	—	—	—	—	—	—	0.00	0.00	0.00	3.63		0.0
	EV/Sales	—	—	—	—	—	—	—	0.00	0.00	0.00	3.36		0.0
	EV/FCF	—	—	—	—	—	—	—	(42.12)	(42.12)	(42.12)	(5.54)		(42.1)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	2	0	(1)	(7)		n/m
	Capex	—	—	—	—	—	—	—	0	0	(1)	(3)		+64.0%
	Free cash flow	—	—	—	—	—	—	—	2	0	(2)	(10)		n/m
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	3	0	(1)	15		n/m
	Net debt	—	—	—	—	—	—	—	(2)	0	2	(12)		n/m
	Shareholders’ equity	—	—	—	—	—	—	—	3	2	0	18		n/m
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	0.00	(9.82)	(39.92)	(26.97)		(39.9) pt
	ROIC	—	—	—	—	—	—	—	86.95	(51.00)	(97.84)	(42.25)		(184.8) pt
	ROE	—	—	—	—	—	—	—	0.00	(26.67)	(343.62)	(37.85)		(343.6) pt
People
People	Employees	—	—	—	—	—	—	—	—	77	82	—		+6.5%
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	0.18	0.21	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NTWK NetSol Technologies Inc.	$77.3M	26.4×	— (loss-making)	+12.54% (above 0%: growing)	+45.45% (above 0%: growing)	+134,644.57% (above 0%: growing)	63.60%	21.62%	Compare
NRDY Nerdy Inc.	$75.2M	— (loss-making)	— (loss-making)	−4.49% (below 0%: shrinking)	n/m	+23.48% (above 0%: growing)	64.73%	(14.98%)	Compare
ROC Rank One Computing Corporation	$62.0M	— (loss-making)	— (loss-making)	—	n/m	−613.92% (below 0%: shrinking)	89.67%	(15.23%)
RSSS Research Solutions Inc.	$61.5M	20.3×	17.1×	−2.87% (below 0%: shrinking)	−71.43% (below 0%: shrinking)	−21.64% (below 0%: shrinking)	53.00%	6.97%	Compare
AMOD Alpha Modus Holdings, Inc.	$59.5M	— (loss-making)	—	—	n/m	−72.95% (below 0%: shrinking)	—	0.00%	Compare
THRY Thryv Holdings, Inc.	$52.9M	— (loss-making)	— (loss-making)	−28.39% (below 0%: shrinking)	n/m	−23.41% (below 0%: shrinking)	62.74%	(0.76%)	Compare
MAPS WM Technology, Inc.	$51.9M	14.0×	4.7×	−5.35% (below 0%: shrinking)	+100.00% (above 0%: growing)	−57.80% (below 0%: shrinking)	94.05%	5.54%	Compare
SCOR comScore, Inc.	$49.8M	1.0×	— (loss-making)	−14.34% (below 0%: shrinking)	n/m	−315.77% (below 0%: shrinking)	37.86%	(87.66%)	Compare
ADBT Advasa Holdings, Inc.	$49.1M	—	—	—	—	—	82.20%	76.50%	Compare
Median of peers	$56.2M	17.2×	—	−4.92%	+45.45%	−23.41%	63.60%	2.77%

All 230 Software Application stocks →