Friday 6 November 2026
Export TH’s income statement to Excel — free account
Target Hospitality Corp.
TH Industrials Specialty Business Services
Target Hospitality Corp.’s revenue for fiscal 2025 (year ended December 2025) was $320.6 million, down 17.0% from fiscal 2024.
- Revenue
- +38.7%
- EPS
- +40.0%
- Free cash flow
- +486.2%
- Total debt
- +59.9%
Quarter to June 2026, against a year earlier
11.14
0.72
+6.91%
Follow TH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 134 | 241 | 321 | 225 | 291 | 502 | 564 | 386 | 321 | 347 | +11.5% | 314 | 537 | 611 | +24.0% | |
| Gross margin, % | — | 39.52 | 37.50 | 45.78 | 25.39 | 34.79 | 49.23 | 55.59 | 46.13 | 13.30 | 13.73 | (26.2) pt | ||||||
| EBT | — | 27 | 17 | 20 | (34) | (3) | 106 | 225 | 93 | (43) | (41) | n/m | ||||||
| EBT margin, % | — | 19.79 | 6.95 | 6.10 | (14.92) | (0.92) | 21.18 | 39.88 | 24.03 | (13.47) | (11.89) | (33.3) pt | ||||||
| Net income | — | 1 | 5 | 12 | (25) | (5) | 74 | 174 | 71 | (37) | (38) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 5.23 | 5.83 | 3.40 | 2.34 | 3.02 | 5.16 | 5.56 | 3.86 | 3.22 | 3.47 | (5.9%) | |||||
| Earnings | — | 0.04 | 0.12 | 0.13 | (0.29) | (0.05) | 0.76 | 1.71 | 0.71 | (0.37) | (0.38) | n/m | ||||||
| Cash flow | — | 1.59 | 0.63 | 0.64 | 0.49 | 1.08 | 3.14 | 1.55 | 1.51 | 0.74 | 1.70 | (9.0%) | ||||||
| Capex | — | (0.57) | (1.93) | (0.89) | (0.12) | (0.37) | (1.44) | (0.67) | (0.29) | (0.68) | (1.59) | +2.2% | ||||||
| Free cash flow | — | 1.02 | (1.30) | (0.25) | 0.37 | 0.71 | 1.70 | 0.87 | 1.23 | 0.06 | 0.10 | (29.3%) | ||||||
| Book value | — | 0.00 | 8.45 | 1.28 | 1.03 | 1.01 | 2.07 | 3.72 | 4.21 | 3.91 | 3.69 | +199.7% | ||||||
| Shares, m | — | 26 | 41 | 95 | 96 | 97 | 97 | 101 | 100 | 100 | 100 | +18.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 84.00 | 166.67 | 0.00 | 0.00 | 19.41 | 5.71 | 13.62 | 0.00 | 0.00 | 32.2 | |||||
| P/S | — | 0.00 | 1.73 | 1.47 | 0.67 | 1.18 | 2.88 | 1.77 | 2.51 | 2.49 | 3.04 | 1.6 | ||||||
| P/B | — | 0.80 | 1.19 | 3.92 | 1.53 | 3.54 | 7.19 | 2.64 | 2.30 | 2.05 | 2.85 | 2.8 | ||||||
| EV/Sales | — | 0.00 | 1.76 | 2.71 | 2.32 | 2.24 | 3.20 | 2.27 | 2.48 | 3.03 | 3.66 | 2.2 | ||||||
| EV/FCF | — | 0.00 | (7.94) | (37.49) | 14.85 | 9.50 | 9.71 | 14.43 | 7.81 | 154.05 | 121.84 | 18.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 41 | 26 | 60 | 47 | 105 | 306 | 157 | 152 | 74 | 170 | +7.8% | |||||
| Capex | — | (15) | (80) | (84) | (12) | (36) | (140) | (68) | (29) | (68) | (160) | +21.1% | ||||||
| Free cash flow | — | 26 | (53) | (23) | 35 | 69 | 165 | 89 | 123 | 6 | 10 | (16.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 0 | 10 | 0 | (2) | (12) | 45 | 110 | 16 | (11) | (35) | +62.0% | |||||
| Net debt | — | — | 11 | 398 | 371 | 308 | 162 | 75 | (9) | (7) | 36 | n/m | ||||||
| Shareholders’ equity | — | 0 | 349 | 121 | 99 | 97 | 201 | 377 | 421 | 389 | 370 | +252.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.33 | 1.75 | 2.05 | (4.43) | (0.87) | 11.51 | 23.70 | 10.04 | (5.91) | (6.34) | (6.2) pt | |||||
| ROIC | — | 82,785.49 | 7.11 | 5.78 | 0.55 | 5.72 | 30.04 | 33.23 | 16.49 | (5.68) | (5.94) | (82,791.2) pt | ||||||
| ROE | — | 0.56 | 2.84 | 5.10 | (22.91) | (4.67) | 49.60 | 60.09 | 17.85 | (9.16) | (9.78) | (9.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 2 | 826 | 496 | 823 | 921 | 984 | 770 | 902 | — | +139.4% | |||||
| Revenue/emp, $m | — | 0.00 | 120.30 | 0.39 | 0.45 | 0.35 | 0.55 | 0.57 | 0.50 | 0.36 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Target Hospitality Corp. vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CMPR Cimpress plc | $1.5B | 17.6× | 11.4× | +8.20% (above 0%: growing) | n/m | +47.91% (above 0%: growing) | 43.70% | 2.79% | Compare |
| BV BrightView Holdings, Inc. | $1.1B | — (loss-making) | — (loss-making) | +1.31% (above 0%: growing) | n/m | +69.17% (above 0%: growing) | 21.17% | 4.50% | Compare |
| TH Target Hospitality Corp. | $1.0B | — (loss-making) | — (loss-making) | +38.71% (above 0%: growing) | n/m | +486.17% (above 0%: growing) | 18.49% | (8.77%) | |
| LZ LegalZoom.com, Inc. | $1.0B | 51.2× | 27.7× | +2.62% (above 0%: growing) | +66.67% (above 0%: growing) | −27.39% (below 0%: shrinking) | 70.75% | 6.94% | Compare |
| RHLD Resolute Holdings Management, Inc. | $1.0B | 23.4× | — | +295.65% (above 0%: growing) | n/m | +64.98% (above 0%: growing) | 34.87% | 7.44% | Compare |
| BUUU BUUU Group Limited | $997.0M | — | — | — | — | +124.80% (above 0%: growing) | — | — | Compare |
| TRNS Transcat, Inc. | $944.1M | 208× | 150× | +18.01% (above 0%: growing) | +83.57% (above 0%: growing) | −28.28% (below 0%: shrinking) | 33.61% | 5.18% | Compare |
| KODK Eastman Kodak Company | $725.9M | — (loss-making) | 32.5× | +2.60% (above 0%: growing) | n/m | −129.41% (below 0%: shrinking) | 26.45% | 5.43% | Compare |
| CASS Cass Information Systems, Inc | $695.5M | 19.1× | 17.3× | +12.24% (above 0%: growing) | +23.88% (above 0%: growing) | +625.84% (above 0%: growing) | 92.56% | 0.00% | Compare |
| Median of peers | $1.0B | 23.4× | 27.7× | +8.20% | +66.67% | +56.45% | 34.87% | 5.18% |
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.24m | 7.57m | 507.00 |
| 2024 | 4.07m | 1.96m | 612.00 |
| 2023 | 3.46m | (3.70m) | 616.00 |
| 2022 | 4.87m | 25.67m | 958.00 |
| 2021 | 3.58m | 5.14m | 225.00 |
Ownership
Directors and executive officers, together
3.80%
Arrow Holdings S.à.r.l
49.20%
MFA Global S.à.r.l
15.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement