Friday 6 November 2026
Export CASS’s income statement to Excel — free account
Cass Information Systems, Inc
CASS Industrials Specialty Business Services
- Revenue
- +12.2%
- EPS
- +23.9%
- Free cash flow
- +625.8%
Quarter to June 2026, against a year earlier
54.36
0.05
+0.09%
Follow CASS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 126 | 137 | 152 | 163 | 148 | 155 | 187 | 193 | 202 | 207 | 211 | +5.7% | 205 | 222 | 233 | +3.9% | |
| Gross margin, % | 98.39 | 98.41 | 97.54 | 96.81 | 98.41 | 99.25 | 98.14 | 91.56 | 89.97 | 92.13 | 94.30 | (6.3) pt | ||||||
| EBT | 32 | 35 | 36 | 37 | 30 | 34 | 43 | 34 | 23 | 39 | 46 | +2.1% | ||||||
| EBT margin, % | 25.43 | 25.38 | 23.91 | 23.03 | 20.48 | 21.79 | 22.90 | 17.89 | 11.61 | 18.69 | 21.64 | (6.7) pt | ||||||
| Net income | 24 | 25 | 30 | 30 | 25 | 29 | 35 | 30 | 19 | 35 | 37 | +4.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.57 | 9.35 | 10.36 | 11.27 | 10.31 | 11.01 | 13.82 | 14.24 | 14.95 | 15.74 | 16.48 | +7.0% | |||||
| Earnings | 1.65 | 1.70 | 2.06 | 2.11 | 1.75 | 2.03 | 2.58 | 2.22 | 1.42 | 2.66 | 2.84 | +5.4% | ||||||
| Cash flow | 2.39 | 2.65 | 3.29 | 2.92 | 3.33 | 2.45 | 3.81 | 2.73 | 2.88 | 2.84 | 3.80 | +1.9% | ||||||
| Capex | (0.32) | (0.28) | (0.30) | (0.19) | (0.14) | (0.31) | (0.79) | (0.88) | (0.85) | (0.43) | (0.53) | +3.4% | ||||||
| Free cash flow | 2.07 | 2.36 | 2.99 | 2.73 | 3.19 | 2.14 | 3.02 | 1.85 | 2.04 | 2.41 | 3.27 | +1.7% | ||||||
| Book value | 14.13 | 15.31 | 15.66 | 16.92 | 18.18 | 17.44 | 15.22 | 16.99 | 16.96 | 18.43 | 19.11 | +3.0% | ||||||
| Shares, m | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | (1.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 33.39 | 28.58 | 25.75 | 27.50 | 22.23 | 19.47 | 17.55 | 20.45 | 28.81 | 15.61 | 19.08 | 23.9 | |||||
| P/S | 6.47 | 5.22 | 5.11 | 5.12 | 3.77 | 3.57 | 3.28 | 3.19 | 2.74 | 2.69 | 3.29 | 4.1 | ||||||
| P/B | 3.92 | 3.19 | 3.38 | 3.41 | 2.14 | 2.25 | 2.97 | 2.67 | 2.41 | 2.25 | 2.84 | 2.9 | ||||||
| EV/Sales | 4.35 | 3.56 | 3.59 | 3.87 | (0.75) | 0.25 | 2.20 | 1.25 | 1.00 | 0.76 | 2.21 | 2.0 | ||||||
| EV/FCF | 17.98 | 14.08 | 12.42 | 15.98 | (2.44) | 1.30 | 10.08 | 9.67 | 7.37 | 4.88 | 11.11 | 9.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 35 | 39 | 48 | 42 | 48 | 35 | 52 | 37 | 39 | 37 | 49 | +0.7% | |||||
| Capex | (5) | (4) | (4) | (3) | (2) | (4) | (11) | (12) | (11) | (6) | (7) | +2.1% | ||||||
| Free cash flow | 31 | 35 | 44 | 39 | 46 | 30 | 41 | 25 | 27 | 32 | 42 | +0.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (343) | (490) | (474) | (493) | (336) | (803) | (959) | (728) | (623) | (816) | (863) | +10.1% | |||||
| Net debt | (267) | (228) | (231) | (204) | (671) | (515) | (201) | (372) | (350) | (392) | (228) | +4.4% | ||||||
| Shareholders’ equity | 208 | 225 | 230 | 244 | 261 | 246 | 206 | 230 | 229 | 243 | 245 | +1.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.64 | 1.58 | 1.81 | 1.76 | 1.27 | 1.20 | 1.36 | 1.19 | 0.79 | 1.40 | 1.52 | (0.2) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 58.20 | 0.00 | 0.00 | 498.10 | 0.00 | 0.00 | 0.00 | 176.26 | 0.0 pt | ||||||
| ROE | 11.72 | 11.55 | 13.31 | 12.83 | 9.96 | 11.28 | 15.44 | 13.78 | 8.36 | 14.88 | 15.12 | +3.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,075 | 1,116 | 1,143 | 1,122 | 1,101 | 1,116 | 1,209 | 1,316 | 1,248 | 1,016 | — | (0.6%) | |||||
| Revenue/emp, $m | 0.12 | 0.12 | 0.13 | 0.14 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.20 | — | +6.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Cass Information Systems, Inc vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BV BrightView Holdings, Inc. | $1.1B | — (loss-making) | — (loss-making) | +1.31% (above 0%: growing) | n/m | +69.17% (above 0%: growing) | 21.17% | 4.50% | Compare |
| TH Target Hospitality Corp. | $1.0B | — (loss-making) | — (loss-making) | +38.71% (above 0%: growing) | n/m | +486.17% (above 0%: growing) | 18.49% | (8.77%) | Compare |
| RHLD Resolute Holdings Management, Inc. | $1.0B | 23.4× | — | +295.65% (above 0%: growing) | n/m | +64.98% (above 0%: growing) | 34.87% | 7.44% | Compare |
| LZ LegalZoom.com, Inc. | $1.0B | 51.2× | 27.7× | +2.62% (above 0%: growing) | +66.67% (above 0%: growing) | −27.39% (below 0%: shrinking) | 70.75% | 6.94% | Compare |
| TRNS Transcat, Inc. | $944.1M | 208× | 150× | +18.01% (above 0%: growing) | +83.57% (above 0%: growing) | −28.28% (below 0%: shrinking) | 33.61% | 5.18% | Compare |
| BKSY BlackSky Technology Inc. | $782.5M | — (loss-making) | — (loss-making) | +118.39% (above 0%: growing) | n/m | +100.16% (above 0%: growing) | 0.00% | 0.95% | Compare |
| KODK Eastman Kodak Company | $725.9M | — (loss-making) | 32.5× | +2.60% (above 0%: growing) | n/m | −129.41% (below 0%: shrinking) | 26.45% | 5.43% | Compare |
| CASS Cass Information Systems, Inc | $695.5M | 19.1× | 17.3× | +12.24% (above 0%: growing) | +23.88% (above 0%: growing) | +625.84% (above 0%: growing) | 92.56% | 0.00% | |
| EBF Ennis, Inc. | $530.2M | 13.6× | — (loss-making) | +3.37% (above 0%: growing) | −27.45% (below 0%: shrinking) | +21.39% (above 0%: growing) | 29.89% | 13.31% | Compare |
| Median of peers | $982.0M | 37.3× | 32.5× | +10.69% | +66.67% | +43.19% | 28.17% | 5.31% |
Pay and ownership Proxy statement filed 6 March 2026
Ownership
Directors and executive officers, together
3.42%
AJH Investments LLC
8.17%
BlackRock, Inc.
6.93%
The Vanguard Group
6.11%
Kim Kuehner Revocable Trust
5.16%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement