| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | 2 | — | — | 3 | 5 | 3 | — | — | 1 | — | — | — |
| Sell | — | — | — | — | — | — | — | — | 2 | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.62 |
—
—
|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2016 | 0.41 |
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 3,242.85 | 3,188.81 | 2,103.04 | 3,700.81 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 24,179.21 | 26,248.83 | 26,731.60 | 29,257.97 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 22,371.84 | 25,238.60 | 26,448.77 | 28,911.39 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 23,905.07 | 26,147.28 | 26,785.48 | 29,280.68 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 488.36 | 515.05 | — | — |
—
|
| ’25 | 471.73 | 493.64 | 529.20 | 504.36 |
1,998.93
|
| ’24 | 458.70 | 472.49 | 337.76 | 491.65 |
1,760.60
|
| ’23 | 422.57 | 447.93 | 472.64 | 448.21 |
1,791.34
|
| ’22 | 228.81 | 268.59 | 347.40 | 648.96 |
1,493.77
|
| ’21 | 267.50 | 254.59 | 241.37 | 251.35 |
1,014.82
|
| ’20 | 317.79 | 322.50 | 304.08 | 298.03 |
1,242.39
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 87.53 | 103.49 | — | — |
—
|
| ’25 | 0.37 | 63.00 | 166.30 | 130.49 |
360.15
|
| ’24 | 95.82 | 33.27 | 332.77 | 18.23 |
480.09
|
| ’23 | 18.20 | 72.46 | 95.41 | 187.67 |
373.74
|
| ’22 | 72.92 | 73.61 | 67.56 | (66.13) |
147.97
|
| ’21 | 198.43 | 240.21 | 107.67 | 111.00 |
657.32
|
| ’20 | 1,785.74 | 467.02 | (82.93) | 470.04 |
2,639.87
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 86.17 | 93.50 | — | — |
—
|
| ’25 | (2.05) | 57.45 | 161.35 | 130.84 |
347.59
|
| ’24 | 75.78 | 11.07 | 317.58 | 10.82 |
415.25
|
| ’23 | 16.84 | 68.94 | 87.64 | 183.94 |
357.36
|
| ’22 | 70.21 | 67.12 | 66.31 | (66.94) |
136.70
|
| ’21 | 197.51 | 348.27 | 106.85 | 116.46 |
769.08
|
| ’20 | 1,784.74 | 465.68 | (83.29) | 469.95 |
2,637.07
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.56 | 1.83 | — | — |
—
|
| ’25 | 0.92 | 1.58 | 2.18 | 2.12 |
6.79
|
| ’24 | 0.46 | 0.80 | (1.41) | 1.43 |
1.28
|
| ’23 | 0.70 | 1.33 | 1.18 | 0.33 |
3.54
|
| ’22 | 0.69 | 0.59 | 0.74 | 4.23 |
6.18
|
| ’21 | 1.33 | 1.31 | 0.76 | 1.19 |
4.60
|
| ’20 | (0.38) | (0.73) | 1.08 | 1.14 |
1.12
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 48.79 | 42.79 | 54.68 | 59.37 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 71.60 | 69.27 | 91.80 | 98.07 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,198 | 1,987 | 1,818 | 1,785 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.68 | 0.90 | 0.97 | 1.12 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,493.77 | 1,791.34 | 1,760.60 | 1,998.93 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.03% | 60.04% | 52.96% | 62.82% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 431.76 | 246.60 | 107.06 | 432.71 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.90% | 13.77% | 6.08% | 21.65% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 332.48 | 189.14 | 77.51 | 330.24 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 45.28 | 40.47 | 54.23 | 52.17 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.60 | 37.28 | 37.81 | 43.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 6.25 | 3.58 | 1.29 | 6.86 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.93 | 7.78 | 10.31 | 7.89 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.22) | (0.34) | (1.39) | (0.28) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.71 | 7.44 | 8.92 | 7.62 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 60.55 | 66.57 | 72.34 | 79.56 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.46 | 48.06 | 46.56 | 45.64 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.39 | 17.93 | 61.09 | 13.18 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.00 | 1.72 | 2.07 | 2.07 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.08 | 1.06 | 1.19 | 1.24 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.08 | 1.17 | 1.43 | 2.03 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.45 | 4.42 | 4.73 | 8.74 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 147.97 | 373.74 | 480.09 | 360.15 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (11.27) | (16.38) | (64.84) | (12.57) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 136.70 | 357.36 | 415.25 | 347.59 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 719.63 | 274.14 | 101.55 | (53.88) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,142.44 | 859.15 | 660.35 | 620.58 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2,869.82) | (2,383.70) | (2,528.46) | (1,482.47) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,055.35 | 3,199.14 | 3,367.94 | 3,631.38 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.00% | 0.61% | 0.20% | 1.01% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 145.44% | 18.90% | 7.97% | 12.59% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.13% | 6.08% | 2.02% | 9.78% | — | — | — |
ROE
|
Texas Capital Bancshares (TCBI), a Texas-focused commercial bank, has shown remarkable resilience amid a decade of revenue surges, COVID-era provisioning shocks, and recent interest rate pressures. Revenue grew 134% from 2016 to 2023, driven by organic loan expansion in energy and real estate, with efficiency metrics like revenue per employee more than doubling. However, 2024 saw a 2% revenue dip and margin compression to 52.96%, mirroring sector headwinds, while analysts forecast a sharp 23% revenue drop in 2025 before an 8% rebound in 2026-2027.
Profitability has swung wildly—from a 2019 peak of $312 million net income (ROE 12.1%) to pandemic lows and further 2023-2024 plunges (ROE 2%)—yet book value per share rose 82% to $72.34, and a pristine balance sheet boasts an 88% debt reduction to cash-rich status. Cash flows normalized positively, funding buybacks, with forward projections exploding net income 326% to $330 million in 2025 (EPS $6.86, ROE ~10%), fueled by NIM stabilization and fee growth.
Aggressive insider buying by directors—over 85,000 shares worth $3 million in 2025-2026 at $72-83, with zero sells—signals deep conviction amid undervalued metrics (forward PE ~13x, PS ~2x) and Texas economic tailwinds. Despite risks from rate normalization and CRE exposure, TCBI’s fortress-like balance sheet and earnings inflection position it for a potential re-rating, making it a compelling watch for regional bank investors.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.