Friday 6 November 2026
Export FLG’s income statement to Excel — free account
Flagstar Bank, National Association
Flagstar Bank, National Association’s revenue for fiscal 2025 (year ended December 2025) was $4.8 billion, down 24.3% from fiscal 2024.
- Revenue
- −9.46%
- EPS
- +109.1%
- Free cash flow
- −42.5%
- Total debt
- −17.0%
Quarter to September 2026, against a year earlier
10.61
0.35
−3.19%
Follow FLG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,820 | 1,799 | 1,781 | 1,889 | 1,769 | 1,750 | 2,339 | 8,178 | 6,353 | 4,807 | 4,321 | +11.4% | 2,102 | 2,531 | 2,958 | (14.9%) | |
| Gross margin, % | 78.71 | 74.86 | 63.02 | 55.11 | 65.63 | 77.14 | 70.24 | 70.48 | 40.17 | 42.90 | 48.62 | (35.8) pt | ||||||
| EBT | 777 | 668 | 558 | 523 | 588 | 806 | 826 | (50) | (1,378) | (198) | 115 | n/m | ||||||
| EBT margin, % | 42.69 | 37.14 | 31.31 | 27.69 | 33.24 | 46.06 | 35.31 | (0.61) | (21.69) | (4.12) | 2.66 | (46.8) pt | ||||||
| Net income | 495 | 466 | 422 | 395 | 511 | 596 | 650 | (79) | (1,118) | (177) | 48 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.26 | 11.08 | 10.97 | 12.18 | 11.47 | 11.32 | 14.51 | 34.38 | 19.21 | 11.57 | 10.50 | +0.3% | |||||
| Earnings | 3.03 | 2.70 | 2.37 | 2.31 | 3.06 | 3.60 | 3.78 | (0.49) | (3.40) | (0.50) | 0.15 | n/m | ||||||
| Cash flow | 4.67 | 8.17 | 3.33 | 3.29 | 2.17 | 1.88 | 6.36 | 1.11 | 0.26 | (0.44) | 0.00 | n/m | ||||||
| Capex | (0.52) | (0.17) | (0.06) | 0.06 | 0.01 | (0.03) | (0.02) | (0.28) | (0.11) | (0.16) | 0.00 | (12.2%) | ||||||
| Free cash flow | 4.15 | 8.00 | 3.27 | 3.35 | 2.17 | 1.85 | 6.35 | 0.83 | 0.15 | (0.60) | 0.00 | n/m | ||||||
| Book value | 37.87 | 41.86 | 40.98 | 43.27 | 44.37 | 45.56 | 54.74 | 35.17 | 24.70 | 19.61 | 18.58 | (7.1%) | ||||||
| Shares, m | 162 | 162 | 162 | 155 | 154 | 155 | 161 | 238 | 331 | 415 | 415 | +11.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.61 | 14.52 | 11.91 | 15.61 | 10.24 | 10.26 | 6.86 | 0.00 | 0.00 | 0.00 | 70.73 | 8.5 | |||||
| P/S | 4.24 | 3.54 | 2.57 | 2.96 | 2.76 | 3.24 | 1.79 | 0.91 | 0.49 | 1.09 | 1.01 | 2.4 | ||||||
| P/B | 1.26 | 1.01 | 0.75 | 0.90 | 0.77 | 0.87 | 0.50 | 0.94 | 0.40 | 0.68 | 0.61 | 0.8 | ||||||
| EV/Sales | 11.45 | 9.31 | 9.72 | 10.27 | 10.75 | 11.44 | 10.04 | 2.11 | 2.69 | 3.51 | — | 8.1 | ||||||
| EV/FCF | 31.03 | 12.90 | 32.64 | 37.40 | 56.76 | 70.06 | 22.95 | 87.42 | 341.55 | (67.98) | — | 62.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 756 | 1,327 | 540 | 510 | 334 | 290 | 1,026 | 263 | 86 | (181) | 162 | n/m | |||||
| Capex | (84) | (28) | (10) | 9 | 1 | (4) | (3) | (66) | (36) | (67) | (94) | (2.5%) | ||||||
| Free cash flow | 671 | 1,299 | 531 | 519 | 335 | 286 | 1,023 | 197 | 50 | (248) | 68 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 10,978 | 11,691 | 10,717 | 10,831 | 12,318 | 12,691 | 13,034 | 14,758 | (7,466) | (5,480) | (2,532) | n/m | |||||
| Net debt | 13,116 | 10,386 | 12,733 | 13,816 | 14,136 | 14,351 | 19,300 | 9,792 | 13,992 | 11,631 | 6,891 | (1.3%) | ||||||
| Shareholders’ equity | 6,124 | 6,795 | 6,655 | 6,712 | 6,842 | 7,044 | 8,824 | 8,367 | 8,167 | 8,143 | 7,644 | +3.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.00 | 0.90 | 0.76 | 0.68 | 0.86 | 0.96 | 0.81 | (0.11) | (1.08) | (0.22) | 0.07 | (1.2) pt | |||||
| ROIC | 2.56 | 2.43 | 1.80 | 1.59 | 1.75 | 2.42 | 2.00 | 0.96 | (3.59) | (0.45) | 0.45 | (3.0) pt | ||||||
| ROE | 8.22 | 7.11 | 6.18 | 5.79 | 7.52 | 8.63 | 8.20 | (1.38) | (14.85) | (2.74) | 0.85 | (11.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,487 | 3,096 | 2,913 | 2,786 | 2,948 | 2,815 | 7,497 | 8,766 | 6,993 | 5,631 | — | +5.5% | |||||
| Revenue/emp, $m | 0.52 | 0.58 | 0.61 | 0.68 | 0.60 | 0.62 | 0.31 | 0.93 | 0.91 | 0.85 | — | +5.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Flagstar Bank, National Association vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FULT Fulton Financial Corporation | $4.5B | 11.0× | 10.7× | +7.63% (above 0%: growing) | +11.11% (above 0%: growing) | +6.85% (above 0%: growing) | 70.88% | 0.00% | Compare |
| SFBS ServisFirst Bancshares, Inc. | $4.5B | 13.2× | 12.7× | +6.42% (above 0%: growing) | +33.33% (above 0%: growing) | +141.10% (above 0%: growing) | 63.94% | 0.00% | Compare |
| TCBI Texas Capital Bancshares, Inc. | $4.5B | 13.1× | 13.3× | +1.82% (above 0%: growing) | +4.07% (above 0%: growing) | +28.99% (above 0%: growing) | 66.19% | 0.00% | Compare |
| UCB United Community Banks, Inc. | $4.4B | 31.1× | 28.2× | −74.97% (below 0%: shrinking) | n/m | +43.32% (above 0%: growing) | (12.04%) | 0.00% | Compare |
| FFIN First Financial Bankshares, Inc. | $4.4B | 15.1× | 15.0× | +5.01% (above 0%: growing) | +40.54% (above 0%: growing) | +10.90% (above 0%: growing) | 77.51% | 0.00% | Compare |
| FLG Flagstar Bank, National Association | $4.3B | 70.7× | 91.9× | −9.46% (below 0%: shrinking) | n/m | −42.53% (below 0%: shrinking) | 48.98% | 0.00% | |
| IBOC International Bancshares Corporation | $4.3B | 10.1× | 10.5× | +2.82% (above 0%: growing) | +5.75% (above 0%: growing) | +9.70% (above 0%: growing) | 81.66% | 0.00% | Compare |
| CATY Cathay General Bancorp | $4.2B | 11.8× | 11.5× | +9.21% (above 0%: growing) | +26.55% (above 0%: growing) | +272.48% (above 0%: growing) | 65.64% | 0.00% | Compare |
| WSFS WSFS Financial Corporation | $4.0B | 12.4× | 11.7× | +2.90% (above 0%: growing) | +27.74% (above 0%: growing) | +35.81% (above 0%: growing) | 81.03% | 0.00% | Compare |
| Median of peers | $4.4B | 12.8× | 12.2× | +3.96% | +26.55% | +32.40% | 68.54% | 0.00% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.66m | 21.84m | 49.02 |
Ownership
Directors and executive officers, together
21.42%
Steven T. Mnuchin
18.00%
Liberty
17.99%
RCP Eagle Holdings L.P.RCP Eagle Holdings GP LLCRCP GenPar HoldCo LLC590 Madison Avenue,
8.63%
Hudson Bay Capital Management LPSander Gerber290 Harbor Dr.Stamford, CT
8.32%
BlackRock, Inc.
8.15%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Flagstar Bank, National Association (FLG) Latest News
26 Oct
24 Oct
23 Oct
25 Jul
FLG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score