Saturday 17 October 2026
Export TBN’s income statement to Excel — free account
Tamboran Resources Corporation
TBN Energy Oil & Gas E&P
In the quarter to June 2026, EPS grew 101.7%, free cash flow fell 72.1% and total debt rose 607.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
31.33
0.54
−1.69%
Follow TBN
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 15.75 | 17.29 | 25.02 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | — | — | — | — | — | — | — | 25.99 | 34.50 | 52.21 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 30 | 39 | 47 | 47 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | |||||
| EBT | — | — | — | — | — | (10) | (32) | (24) | (40) | (30) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | — | — | — | — | (10) | (32) | (24) | (40) | (30) | |||||
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | — | (2.72) | (5.32) | (2.32) | (2.52) | (1.16) | |||||
| Cash flow | — | — | — | — | — | (2.83) | (2.12) | (1.21) | (2.02) | (1.54) | |||||
| Capex | — | — | — | — | — | (10.90) | (18.32) | (6.74) | (7.51) | (6.67) | |||||
| Free cash flow | — | — | — | — | — | (13.73) | (20.44) | (7.95) | (9.53) | (8.21) | |||||
| Book value | — | — | — | — | — | 23.91 | 26.53 | 32.56 | 26.56 | 43.08 | |||||
| Shares, m | — | — | — | — | — | 4 | 6 | 9 | 15 | 22 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (10) | (13) | (11) | (30) | (35) | ||||
| Capex | — | — | — | — | — | (39) | (111) | (64) | (110) | (150) | |||||
| Free cash flow | — | — | — | — | — | (49) | (124) | (75) | (140) | (184) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 18 | 2 | 69 | 20 | 150 | ||||
| Total debt | — | — | — | — | — | — | — | 14 | 10 | 67 | |||||
| Net debt | — | — | — | — | — | (18) | (7) | (61) | (36) | (164) | |||||
| Shareholders’ equity | — | — | — | — | — | 85 | 161 | 308 | 389 | 968 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (23.54) | (8.10) | (9.17) | (3.26) | ||||
| ROIC | — | — | — | — | — | (9.39) | (13.04) | (5.19) | (6.95) | (2.54) | |||||
| ROE | — | — | — | — | — | 0.00 | (26.12) | (9.36) | (10.59) | (3.84) | |||||
Negative figures in brackets.
Fundamentals updated 7 Oct 2026
Charts ten years each
Tamboran Resources Corporation vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KOS Kosmos Energy Ltd. | $1.6B | — (loss-making) | — (loss-making) | +56.80% (above 0%: growing) | n/m | +405.33% (above 0%: growing) | 70.40% | 47.75% | Compare |
| GFR Greenfire Resources Ltd. | $1.6B | — (loss-making) | — | +21.83% (above 0%: growing) | −38.00% (below 0%: shrinking) | −386.50% (below 0%: shrinking) | 93.25% | 38.51% | Compare |
| DMLP Dorchester Minerals, L.P. | $1.5B | 17.3× | — | +73.10% (above 0%: growing) | +148.00% (above 0%: growing) | +110.38% (above 0%: growing) | 100.00% | 55.05% | Compare |
| HPK HighPeak Energy, Inc. | $1.3B | — (loss-making) | — (loss-making) | +25.84% (above 0%: growing) | +215.79% (above 0%: growing) | +41.01% (above 0%: growing) | 76.83% | 29.46% | Compare |
| TBN Tamboran Resources Corporation | $1.1B | — (loss-making) | — | — | n/m | −72.13% (below 0%: shrinking) | — | 0.00% | |
| REPX Riley Exploration Permian, Inc. | $1.0B | 8.7× | 14.6× | +94.22% (above 0%: growing) | +189.58% (above 0%: growing) | −366.95% (below 0%: shrinking) | 100.00% | 52.60% | Compare |
| INR Infinity Natural Resources Inc. | $824.5M | 4.5× | 4.4× | +129.63% (above 0%: growing) | +14.41% (above 0%: growing) | +3,802.98% (above 0%: growing) | 82.81% | 41.23% | Compare |
| TXO TXO Partners LP | $786.8M | — (loss-making) | 22.0× | +67.86% (above 0%: growing) | n/m | +1,641.19% (above 0%: growing) | 72.44% | 38.22% | Compare |
| OBE Obsidian Energy | $765.4M | 38.6× | 9.9× | +58.90% (above 0%: growing) | +187.50% (above 0%: growing) | −143.71% (below 0%: shrinking) | 71.83% | 32.07% | Compare |
| Median of peers | $1.2B | 13.0× | 12.3× | +63.38% | +167.75% | +75.70% | 79.82% | 39.87% |
Tamboran Resources Corporation (TBN) key facts
- Tamboran Resources Corporation (TBN) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, TBN traded at $31.33, a market capitalization of $1.1 billion.
- Return on equity was −3.84% and debt-to-equity 0.07.