Saturday 17 October 2026 Export SYPR’s income statement to Excel — free account

Sypris Solutions, Inc.

Sypris Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $119.9 million, down 14.5% from fiscal 2024. In the quarter to June 2026, revenue fell 3.45%, EPS fell 55.6%, free cash flow grew 61.4% and total debt rose 37.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

1.77 0.02 −1.12%

Follow SYPR

Alert me

Market cap: $41.2M
P/E: 0.0×
Fwd P/E: −17.8×
Dividend yield: —
F-score: 2/9
Altman Z: −0.16
Beneish M: −1.85
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 45.19%

Capital & Financial Ratios $m

Market Cap 41.22

Revenue 115.11

Net Income (10.63)

Free Cash Flow (0.02)

Net Debt 9.35

Current Ratio 1.26

Debt/Equity 1.30

P/E ratio 0.00

Fwd P/E (17.80)

P/S ratio 0.34

P/B ratio 3.39

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 12.90%

Next 5Y EPS Growth 8.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 51.53%

10-year low 10-year high

P/B against its own 10 years 85.66%

10-year low 10-year high

EV/Sales against its own 10 years 74.24%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	8	10	7	6
Receivables	9	11	10	10
Inventory	77	67	52	51
Other	10	11	11	11
	104	98	80	78

	2023	2024	2025	Q'26
Payables	27	18	10	12
ST’ Debt	1	1	1	1
Other	1	0	1	0
	86	79	62	62

Compound Annual Growth %

	10y	5y	3y
Sales	(1.91%)	7.80%	2.87%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(1.02%)	3.78%	(3.14%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	26	30	—	—	—
’25	30	31	29	30	120
’24	36	36	36	33	140
’23	32	36	34	35	136
’22	26	29	25	30	110
’21	20	26	26	26	97
’20	22	17	22	21	82

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	2	—	—	—
’25	(6)	1	0	(1)	(6)
’24	(2)	6	(5)	2	2
’23	(1)	5	(12)	(3)	(11)
’22	(3)	1	10	5	14
’21	(1)	10	(6)	2	4
’20	1	(2)	1	4	4

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	2	—	—	—
’25	(6)	1	0	1	(4)
’24	(2)	6	(5)	2	1
’23	(2)	4	(12)	(3)	(13)
’22	(4)	0	9	5	11
’21	(2)	9	(7)	1	1
’20	1	0	1	3	4

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.18)	(0.14)	—	—	—
’25	(0.04)	(0.09)	0.02	(0.17)	(0.28)
’24	(0.10)	0.00	0.02	0.01	(0.08)
’23	(0.01)	0.01	(0.03)	(0.05)	(0.07)
’22	0.01	(0.03)	(0.10)	0.01	(0.11)
’21	(0.08)	0.17	0.01	0.02	0.13
’20	(0.01)	(0.02)	0.17	(0.06)	0.08

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	0.64	0.83	0.71	0.71	0.54	1.41	1.71	1.73	1.27	1.42	Analyst estimates 2026–2028 Powerpack
	High	2.25	1.84	1.90	1.52	2.15	7.89	3.56	2.30	2.93	3.72
People
People	Employees	604	607	716	630	664	664	719	752	713	548
	Revenue/emp, $m	0.15	0.14	0.12	0.14	0.12	0.15	0.15	0.18	0.20	0.22
Income, $m
Income, $m	Revenue	92	82	88	88	82	97	110	136	140	120
	Gross margin, %	0.82	4.05	8.61	11.24	14.64	14.89	13.49	12.66	14.19	7.84
	EBT	6	(11)	(4)	(4)	(1)	4	(2)	(1)	0	(6)
	EBT margin, %	6.91	(13.90)	(4.22)	(4.50)	(1.57)	4.10	(1.40)	(0.68)	0.02	(5.24)
	Net income	6	(11)	(4)	(4)	2	3	(2)	(2)	(2)	(6)
	Depreciation	6	4	3	3	3	3	3	3	3	3
Per share, $
Per share, $	Revenue	4.62	4.05	4.29	4.21	3.91	4.51	5.07	6.23	6.36	5.38
	Earnings	0.30	(0.53)	(0.17)	(0.19)	0.08	0.14	(0.11)	(0.07)	(0.08)	(0.28)
	Cash flow	(0.97)	(0.47)	0.09	(0.28)	0.17	0.20	0.63	(0.51)	0.09	(0.26)
	Capex	2.51	0.06	(0.03)	0.05	0.02	(0.13)	(0.14)	(0.10)	(0.05)	0.10
	Free cash flow	1.54	(0.41)	0.06	(0.23)	0.19	0.07	0.50	(0.60)	0.04	(0.16)
	Book value	1.31	0.83	0.72	0.64	0.70	0.89	0.90	1.03	0.89	0.80
	Shares, m	20	20	21	21	21	22	22	22	22	22
Valuation, ×
Valuation, ×	P/E	3.33	0.00	0.00	0.00	20.13	18.40	0.00	0.00	0.00	0.00
	P/S	0.19	0.34	0.18	0.19	0.39	0.55	0.39	0.33	0.28	0.45
	P/B	0.68	1.66	1.08	1.21	2.17	2.75	2.22	1.99	2.00	3.05
	EV/Sales	0.12	0.36	0.17	0.24	0.41	0.55	0.30	0.33	0.28	0.53
	EV/FCF	0.35	(3.61)	12.08	(4.43)	8.29	37.79	3.11	(3.45)	42.10	(17.99)
Cash, $m
Cash, $m	Operating cash flow	(19)	(9)	2	(6)	4	4	14	(11)	2	(6)
	Capex	50	1	(1)	1	0	(3)	(3)	(2)	(1)	2
	Free cash flow	31	(8)	1	(5)	4	1	11	(13)	1	(4)
Balance, $m
Balance, $m	Working capital	25	18	16	16	18	22	24	17	19	18
	Total debt	10	11	10	10	13	12	12	9	10	17
	Net debt	(7)	3	(1)	5	2	1	(10)	1	1	10
	Shareholders’ equity	26	17	15	13	15	19	20	22	20	18
Returns, %
Returns, %	ROA	9.05	(18.07)	(5.90)	(6.49)	2.76	4.15	(2.72)	(1.37)	(1.35)	(5.58)
	ROIC	(75.41)	(39.04)	(19.21)	(14.41)	0.34	5.97	2.36	2.59	9.09	(15.00)
	ROE	25.58	(50.30)	(22.07)	(27.94)	11.83	17.09	(12.84)	(7.59)	(7.99)	(33.92)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SRI Stoneridge, Inc.	$172.6M	— (loss-making)	— (loss-making)	+15.13% (above 0%: growing)	n/m	+35.32% (above 0%: growing)	20.31%	(0.65%)	Compare
CAAS China Automotive Systems, Inc.	$134.1M	4.6×	8.0×	+11.12% (above 0%: growing)	+4.17% (above 0%: growing)	+443.53% (above 0%: growing)	17.33%	7.37%	Compare
CVGI Commercial Vehicle Group, Inc.	$114.2M	— (loss-making)	— (loss-making)	+13.54% (above 0%: growing)	n/m	−107.86% (below 0%: shrinking)	12.67%	0.80%	Compare
INVZ Innoviz Technologies Ltd.	$83.9M	— (loss-making)	— (loss-making)	+85.53% (above 0%: growing)	n/m	−108.46% (below 0%: shrinking)	3.85%	(101.86%)	Compare
PRTS CarParts.com, Inc.	$64.3M	— (loss-making)	— (loss-making)	−10.73% (below 0%: shrinking)	n/m	+103.86% (above 0%: growing)	33.22%	(2.38%)	Compare
SYPR Sypris Solutions, Inc.	$41.2M	— (loss-making)	— (loss-making)	−3.45% (below 0%: shrinking)	n/m	+61.42% (above 0%: growing)	6.53%	(8.09%)
WPRT Westport Fuel Systems Inc.	$34.6M	— (loss-making)	— (loss-making)	−78.26% (below 0%: shrinking)	n/m	−1.61% (below 0%: shrinking)	4.90%	(203.20%)	Compare
MKDW MKDWELL Tech Inc.	$29.7M	14.5×	—	—	n/m	−1,073.16% (below 0%: shrinking)	—	—	Compare
GTEC Greenland Technologies Holding Corporation	$17.6M	1.1×	1.1×	+37.56% (above 0%: growing)	n/m	+174.95% (above 0%: growing)	31.94%	20.03%	Compare
Median of peers	$74.1M	4.6×	—	+13.54%	—	+16.86%	17.33%	(0.65%)

All 53 Auto Parts stocks →

Sypris Solutions, Inc. (SYPR) key facts

Concern: Sypris Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $119.9 million, down 14.5% from fiscal 2024.
Sypris Solutions, Inc. (SYPR) is an Auto Parts company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, SYPR traded at $1.77, a market capitalization of $41.2 million.
Return on equity was −33.9% and debt-to-equity 1.30.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.16 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.