Friday 6 November 2026
Export SYPR’s income statement to Excel — free account
Sypris Solutions, Inc.
SYPR Consumer Cyclical Auto Parts
Sypris Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $119.9 million, down 14.5% from fiscal 2024.
- Revenue
- −3.45%
- EPS
- −55.6%
- Free cash flow
- +61.4%
- Total debt
- +37.7%
Quarter to June 2026, against a year earlier
1.26
0.01
−0.79%
Follow SYPR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 92 | 82 | 88 | 88 | 82 | 97 | 110 | 136 | 140 | 120 | 115 | +3.0% | — | — | — | — | |
| Gross margin, % | 0.82 | 4.05 | 8.61 | 11.24 | 14.64 | 14.89 | 13.49 | 12.66 | 14.19 | 7.84 | 5.43 | +7.0 pt | ||||||
| EBT | 6 | (11) | (4) | (4) | (1) | 4 | (2) | (1) | 0 | (6) | (11) | n/m | ||||||
| EBT margin, % | 6.91 | (13.90) | (4.22) | (4.50) | (1.57) | 4.10 | (1.40) | (0.68) | 0.02 | (5.24) | (9.61) | (12.1) pt | ||||||
| Net income | 6 | (11) | (4) | (4) | 2 | 3 | (2) | (2) | (2) | (6) | (11) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.62 | 4.05 | 4.29 | 4.21 | 3.91 | 4.51 | 5.07 | 6.23 | 6.36 | 5.38 | 5.13 | +1.7% | |||||
| Earnings | 0.30 | (0.53) | (0.17) | (0.19) | 0.08 | 0.14 | (0.11) | (0.07) | (0.08) | (0.28) | (0.47) | n/m | ||||||
| Cash flow | (0.97) | (0.47) | 0.09 | (0.28) | 0.17 | 0.20 | 0.63 | (0.51) | 0.09 | (0.26) | (0.08) | (13.7%) | ||||||
| Capex | 2.51 | 0.06 | (0.03) | 0.05 | 0.02 | (0.13) | (0.14) | (0.10) | (0.05) | 0.10 | 0.08 | (30.3%) | ||||||
| Free cash flow | 1.54 | (0.41) | 0.06 | (0.23) | 0.19 | 0.07 | 0.50 | (0.60) | 0.04 | (0.16) | 0.00 | n/m | ||||||
| Book value | 1.31 | 0.83 | 0.72 | 0.64 | 0.70 | 0.89 | 0.90 | 1.03 | 0.89 | 0.80 | 0.52 | (5.4%) | ||||||
| Shares, m | 20 | 20 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 22 | +1.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 3.33 | 0.00 | 0.00 | 0.00 | 20.13 | 18.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.2 | |||||
| P/S | 0.19 | 0.34 | 0.18 | 0.19 | 0.39 | 0.55 | 0.39 | 0.33 | 0.28 | 0.45 | 0.25 | 0.3 | ||||||
| P/B | 0.68 | 1.66 | 1.08 | 1.21 | 2.17 | 2.75 | 2.22 | 1.99 | 2.00 | 3.05 | 2.41 | 1.9 | ||||||
| EV/Sales | 0.12 | 0.36 | 0.17 | 0.24 | 0.41 | 0.55 | 0.30 | 0.33 | 0.28 | 0.53 | 0.33 | 0.3 | ||||||
| EV/FCF | 0.35 | (3.61) | 12.08 | (4.43) | 8.29 | 37.79 | 3.11 | (3.45) | 42.10 | (17.99) | (2,089.14) | 7.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (19) | (9) | 2 | (6) | 4 | 4 | 14 | (11) | 2 | (6) | (2) | (12.6%) | |||||
| Capex | 50 | 1 | (1) | 1 | 0 | (3) | (3) | (2) | (1) | 2 | 2 | (29.4%) | ||||||
| Free cash flow | 31 | (8) | 1 | (5) | 4 | 1 | 11 | (13) | 1 | (4) | 0 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 25 | 18 | 16 | 16 | 18 | 22 | 24 | 17 | 19 | 18 | 16 | (3.9%) | |||||
| Net debt | (7) | 3 | (1) | 5 | 2 | 1 | (10) | 1 | 1 | 10 | 9 | n/m | ||||||
| Shareholders’ equity | 26 | 17 | 15 | 13 | 15 | 19 | 20 | 22 | 20 | 18 | 12 | (4.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.05 | (18.07) | (5.90) | (6.49) | 2.76 | 4.15 | (2.72) | (1.37) | (1.35) | (5.58) | (10.07) | (14.6) pt | |||||
| ROIC | (75.41) | (39.04) | (19.21) | (14.41) | 0.34 | 5.97 | 2.36 | 2.59 | 9.09 | (15.00) | (32.89) | +60.4 pt | ||||||
| ROE | 25.58 | (50.30) | (22.07) | (27.94) | 11.83 | 17.09 | (12.84) | (7.59) | (7.99) | (33.92) | (69.91) | (59.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 604 | 607 | 716 | 630 | 664 | 664 | 719 | 752 | 713 | 548 | — | (1.1%) | |||||
| Revenue/emp, $m | 0.15 | 0.14 | 0.12 | 0.14 | 0.12 | 0.15 | 0.15 | 0.18 | 0.20 | 0.22 | — | +4.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Sypris Solutions, Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CAAS China Automotive Systems, Inc. | $124.6M | 4.3× | 8.0× | +11.12% (above 0%: growing) | +4.17% (above 0%: growing) | +443.53% (above 0%: growing) | 17.33% | 7.37% | Compare |
| PRTS CarParts.com, Inc. | $63.9M | — (loss-making) | — (loss-making) | +1.22% (above 0%: growing) | n/m | +54.79% (above 0%: growing) | 33.39% | (2.92%) | Compare |
| MWC Micware Co., Ltd. - Sponsored ADR | $62.4M | — | — | — | — | — | — | — | Compare |
| INVZ Innoviz Technologies Ltd. | $58.7M | — (loss-making) | — (loss-making) | +85.53% (above 0%: growing) | n/m | −108.46% (below 0%: shrinking) | 3.85% | (101.86%) | Compare |
| AETR Aetherion Technologies Inc. | $34.4M | — (loss-making) | — (loss-making) | −78.26% (below 0%: shrinking) | n/m | −1.61% (below 0%: shrinking) | 4.90% | (203.20%) | Compare |
| SYPR Sypris Solutions, Inc. | $28.1M | — (loss-making) | — (loss-making) | −3.45% (below 0%: shrinking) | n/m | +61.42% (above 0%: growing) | 6.53% | (8.09%) | |
| GTEC Greenland Technologies Holding Corporation | $13.0M | 0.8× | 1.1× | +37.56% (above 0%: growing) | n/m | +174.95% (above 0%: growing) | 31.94% | 20.03% | Compare |
| INEO INNEOVA Holdings Limited | $9.6M | — | — | — | — | — | — | — | Compare |
| ASBP Aspire-Lakewood Holdings, Inc. | $9.5M | — (loss-making) | — | — | n/m | −85.54% (below 0%: shrinking) | (47.70%) | (4,244.37%) | Compare |
| Median of peers | $46.6M | — | — | +11.12% | — | +26.59% | 11.12% | (52.39%) |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 728.73k | 616.67k | 119.00 |
| 2024 | 807.88k | 522.19k | 72.00 |
| 2023 | 844.07k | 766.98k | 134.00 |
Ownership
Directors and executive officers, together
47.90%
Jeffrey T. Gill
28.80%
R. Scott Gill
25.20%
GFP I, LP
14.20%
Gill Family Capital Management, Inc.
14.20%
Williams & Novak, LLC
9.80%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement