stockrow
Friday 6 November 2026
Export GTEC’s income statement to Excel — free account
Greenland Technologies Holding Corporation
GTEC Consumer Cyclical Auto Parts
Greenland Technologies Holding Corporation’s revenue for fiscal 2025 (year ended December 2025) was $90.7 million, up 8.04% from fiscal 2024.
- Revenue
- +37.6%
- EPS
- +165.0%
- Free cash flow
- +175.0%
Quarter to June 2026, against a year earlier
0.49
0.03
−5.77%
Follow GTEC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 60 | 52 | 67 | 99 | 91 | 90 | 84 | 91 | 103 | +6.0% | 70 | — | — | (22.8%) | |
| Gross margin, % | — | — | 23.37 | 23.62 | 19.16 | 19.82 | 21.84 | 27.21 | 26.84 | 31.36 | 33.43 | +8.0 pt | ||||||
| EBT | — | — | 8 | 6 | 9 | 9 | 5 | (23) | 17 | 12 | 22 | +6.1% | ||||||
| EBT margin, % | — | — | 13.31 | 11.33 | 12.93 | 9.22 | 4.96 | (25.80) | 19.85 | 13.35 | 20.94 | 0.0 pt | ||||||
| Net income | — | 0 | 7 | 5 | 6 | 7 | 4 | (25) | 15 | 9 | 17 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 8.03 | 6.61 | 6.66 | 9.12 | 7.64 | 6.83 | 6.18 | 5.62 | 3.87 | (5.0%) | |||||
| Earnings | — | — | 0.79 | 0.56 | 0.67 | 0.58 | 0.06 | (1.20) | 1.03 | 0.31 | 0.58 | (12.5%) | ||||||
| Cash flow | — | — | 0.41 | 1.01 | 0.27 | (0.53) | 0.68 | 0.19 | 0.98 | 0.97 | 0.61 | +13.1% | ||||||
| Capex | — | — | (0.89) | (0.01) | 0.00 | (0.08) | (0.04) | (0.06) | (0.14) | (0.03) | 0.00 | (38.1%) | ||||||
| Free cash flow | — | — | (0.48) | 1.00 | 0.27 | (0.61) | 0.64 | 0.13 | 0.84 | 0.94 | 0.61 | n/m | ||||||
| Book value | — | 0.00 | 5.29 | 5.92 | 5.05 | 6.90 | 6.68 | 3.83 | 3.92 | 4.11 | 3.12 | n/m | ||||||
| Shares, m | — | — | 8 | 8 | 10 | 11 | 12 | 13 | 14 | 16 | 20 | +11.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 7.51 | 10.65 | 10.90 | 28.21 | 0.00 | 1.88 | 1.97 | 0.84 | 7.6 | |||||
| P/S | — | — | 0.00 | 0.76 | 1.09 | 0.71 | 0.26 | 0.41 | 0.31 | 0.11 | 0.13 | 0.5 | ||||||
| P/B | — | — | 0.33 | 0.84 | 1.43 | 0.93 | 0.30 | 0.74 | 0.50 | 0.15 | 0.16 | 0.7 | ||||||
| EV/Sales | — | — | 0.00 | 1.00 | 1.23 | 0.59 | 0.08 | 0.12 | 0.10 | (0.18) | (0.13) | 0.4 | ||||||
| EV/FCF | — | — | 0.00 | 2.39 | 43.61 | (7.82) | 1.29 | 10.30 | 0.91 | (1.12) | (0.87) | 6.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 3 | 8 | 3 | (6) | 8 | 2 | 13 | 16 | 16 | +26.2% | |||||
| Capex | — | — | (7) | 0 | 0 | (1) | (1) | (1) | (2) | (1) | (1) | (30.9%) | ||||||
| Free cash flow | — | — | (4) | 8 | 3 | (7) | 8 | 2 | 11 | 15 | 16 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 1 | (15) | 24 | 29 | 54 | 60 | 27 | 35 | 47 | 62 | +69.2% | |||||
| Net debt | — | (1) | 17 | 12 | 9 | (11) | (16) | (26) | (26) | (35) | (35) | +64.9% | ||||||
| Shareholders’ equity | — | 5 | 40 | 47 | 51 | 75 | 79 | 51 | 53 | 66 | 83 | +38.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 7.61 | 4.10 | 5.67 | 4.25 | 0.47 | (11.12) | 11.43 | 4.26 | 9.34 | +4.3 pt | |||||
| ROIC | — | 0.00 | 9.56 | 6.94 | 7.00 | 8.09 | 5.90 | 27.64 | 28.84 | 15.14 | 22.03 | +15.1 pt | ||||||
| ROE | — | 0.00 | 26.69 | 10.31 | 13.85 | 9.98 | 0.97 | (24.41) | 27.07 | 8.25 | 17.32 | +8.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 325 | 345 | 340 | — | +2.3% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.24 | 0.27 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Greenland Technologies Holding Corporation vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PRTS CarParts.com, Inc. | $63.9M | — (loss-making) | — (loss-making) | +1.22% (above 0%: growing) | n/m | +54.79% (above 0%: growing) | 33.39% | (2.92%) | Compare |
| AETR Aetherion Technologies Inc. | $34.4M | — (loss-making) | — (loss-making) | −78.26% (below 0%: shrinking) | n/m | −1.61% (below 0%: shrinking) | 4.90% | (203.20%) | Compare |
| SYPR Sypris Solutions, Inc. | $28.1M | — (loss-making) | — (loss-making) | −3.45% (below 0%: shrinking) | n/m | +61.42% (above 0%: growing) | 6.53% | (8.09%) | Compare |
| GTEC Greenland Technologies Holding Corporation | $13.0M | 0.8× | 1.1× | +37.56% (above 0%: growing) | n/m | +174.95% (above 0%: growing) | 31.94% | 20.03% | |
| INEO INNEOVA Holdings Limited | $9.6M | — | — | — | — | — | — | — | Compare |
| ASBP Aspire-Lakewood Holdings, Inc. | $9.5M | — (loss-making) | — | — | n/m | −85.54% (below 0%: shrinking) | (47.70%) | (4,244.37%) | Compare |
| MKDW MKDWELL Tech Inc. | $6.0M | 2.7× | — | — | n/m | −1,073.16% (below 0%: shrinking) | — | — | Compare |
| WKSP Worksport Ltd. | $5.3M | — (loss-making) | — (loss-making) | +27.40% (above 0%: growing) | n/m | −11.80% (below 0%: shrinking) | 31.55% | (73.05%) | Compare |
| FRSX Foresight Autonomous Holdings Ltd. American Depositary Shares | $3.0M | — (loss-making) | — (loss-making) | −30.08% (below 0%: shrinking) | n/m | −107.04% (below 0%: shrinking) | 72.09% | (3,387.21%) | Compare |
| Median of peers | $9.5M | — | — | −3.45% | — | −11.80% | 19.04% | (138.12%) |