stockrow
Friday 6 November 2026
Export INEO’s income statement to Excel — free account
INNEOVA Holdings Limited
INEO Consumer Cyclical Auto Parts
INNEOVA Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $58.4 million, down 6.88% from fiscal 2024.
0.59
0.02
+3.51%
Follow INEO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 63 | 63 | 58 | — | (3.5%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 17.40 | 19.61 | 19.21 | — | +1.8 pt | ||||||
| EBT | — | — | — | — | — | — | — | 2 | 1 | (1) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 3.04 | 0.80 | (1.80) | — | (4.8) pt | ||||||
| Net income | — | — | — | — | — | — | — | 2 | 0 | 0 | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 6.97 | 6.57 | 4.06 | — | (23.7%) | |||||
| Earnings | — | — | — | — | — | — | — | 0.20 | 0.04 | (0.03) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.42 | 0.27 | 0.31 | 0.00 | (13.8%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.05) | (0.08) | 0.00 | 0.00 | (88.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.36 | 0.19 | 0.31 | 0.00 | (8.2%) | ||||||
| Book value | — | — | — | — | — | — | — | 0.56 | 0.51 | 0.35 | 0.00 | (21.6%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 9 | 10 | 14 | — | +26.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.26 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 4 | 3 | 4 | 8 | +9.0% | |||||
| Capex | — | — | — | — | — | — | — | 0 | (1) | 0 | (2) | (85.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 3 | 2 | 4 | 6 | +16.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 3 | 4 | 2 | 2 | (18.8%) | |||||
| Net debt | — | — | — | — | — | — | — | 1 | 1 | 0 | 2 | (88.5%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 5 | 5 | 5 | 5 | (0.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 0.84 | (0.91) | 0.00 | (0.9) pt | |||||
| ROIC | — | — | — | — | — | — | — | 28.27 | 12.77 | (0.64) | 0.00 | (28.9) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 9.44 | (8.03) | 0.00 | (8.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 129 | 139 | 162 | — | +12.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.49 | 0.45 | 0.36 | — | (13.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
INNEOVA Holdings Limited vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PRTS CarParts.com, Inc. | $63.9M | — (loss-making) | — (loss-making) | +1.22% (above 0%: growing) | n/m | +54.79% (above 0%: growing) | 33.39% | (2.92%) | Compare |
| AETR Aetherion Technologies Inc. | $34.4M | — (loss-making) | — (loss-making) | −78.26% (below 0%: shrinking) | n/m | −1.61% (below 0%: shrinking) | 4.90% | (203.20%) | Compare |
| SYPR Sypris Solutions, Inc. | $28.1M | — (loss-making) | — (loss-making) | −3.45% (below 0%: shrinking) | n/m | +61.42% (above 0%: growing) | 6.53% | (8.09%) | Compare |
| GTEC Greenland Technologies Holding Corporation | $13.0M | 0.8× | 1.1× | +37.56% (above 0%: growing) | n/m | +174.95% (above 0%: growing) | 31.94% | 20.03% | Compare |
| INEO INNEOVA Holdings Limited | $9.6M | — | — | — | — | — | — | — | |
| ASBP Aspire-Lakewood Holdings, Inc. | $9.5M | — (loss-making) | — | — | n/m | −85.54% (below 0%: shrinking) | (47.70%) | (4,244.37%) | Compare |
| MKDW MKDWELL Tech Inc. | $6.0M | 2.7× | — | — | n/m | −1,073.16% (below 0%: shrinking) | — | — | Compare |
| WKSP Worksport Ltd. | $5.3M | — (loss-making) | — (loss-making) | +27.40% (above 0%: growing) | n/m | −11.80% (below 0%: shrinking) | 31.55% | (73.05%) | Compare |
| FRSX Foresight Autonomous Holdings Ltd. American Depositary Shares | $3.0M | — (loss-making) | — (loss-making) | −30.08% (below 0%: shrinking) | n/m | −107.04% (below 0%: shrinking) | 72.09% | (3,387.21%) | Compare |
| Median of peers | $11.2M | — | — | −1.11% | — | −6.70% | 31.55% | (73.05%) |