Thursday 29 October 2026
Export MWC’s income statement to Excel — free account
Micware Co., Ltd. - Sponsored ADR
MWC Consumer Cyclical Auto Parts
Micware Co., Ltd. - Sponsored ADR’s revenue for fiscal 2026 (year ended February 2026) was $140.3 million, roughly unchanged from fiscal 2025.
1.46
0.06
−3.95%
Follow MWC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to February
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 0.78 | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | — | — | — | — | — | — | — | — | — | 13.95 | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 483 | 483 | 0.0% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.29 | n/m | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 140 | 140 | +0.1% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 34.99 | 36.76 | +1.8 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 14 | 15 | +10.1% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 9.64 | 10.61 | +1.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 0 | 10 | n/m | ||||||
| Depreciation | — | — | — | — | — | — | — | — | 3 | 3 | (6.3%) | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 2.69 | 2.50 | (6.8%) | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.17 | 0.18 | +4.5% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.28 | 0.24 | (16.4%) | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.08) | (0.03) | (59.0%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.20 | 0.20 | +0.4% | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.85 | 0.94 | +10.1% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 52 | 56 | +7.4% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 15 | 13 | (10.2%) | |||||
| Capex | — | — | — | — | — | — | — | — | (4) | (2) | (55.9%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 11 | 11 | +7.9% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 45 | 37 | (17.6%) | |||||
| Total debt | — | — | — | — | — | — | — | — | 40 | 35 | (14.4%) | ||||||
| Net debt | — | — | — | — | — | — | — | — | (11) | (18) | +74.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 45 | 53 | +18.3% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 6.64 | +6.6 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 26.38 | 27.62 | +1.2 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 21.12 | +21.1 pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Feb 2026 · fundamentals updated 7 Oct 2026
Micware Co., Ltd. - Sponsored ADR vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MVST Microvast Holdings, Inc. | $239.3M | 3.7× | — (loss-making) | −4.46% (below 0%: shrinking) | n/m | −132.01% (below 0%: shrinking) | 29.54% | (1.97%) | Compare |
| MPAA Motorcar Parts of America, Inc. | $201.6M | — (loss-making) | 13.6× | −10.80% (below 0%: shrinking) | n/m | −277.97% (below 0%: shrinking) | 16.17% | 2.10% | Compare |
| SRI Stoneridge, Inc. | $172.6M | — (loss-making) | — (loss-making) | −20.43% (below 0%: shrinking) | n/m | +3.35% (above 0%: growing) | 20.31% | (0.65%) | Compare |
| CAAS China Automotive Systems, Inc. | $133.1M | 4.5× | 8.0× | +11.12% (above 0%: growing) | +4.17% (above 0%: growing) | +443.53% (above 0%: growing) | 17.33% | 7.37% | Compare |
| CVGI Commercial Vehicle Group, Inc. | $132.9M | — (loss-making) | — (loss-making) | +13.54% (above 0%: growing) | n/m | −107.86% (below 0%: shrinking) | 12.67% | 0.80% | Compare |
| MWC Micware Co., Ltd. - Sponsored ADR | $87.9M | — | — | — | — | — | — | — | |
| INVZ Innoviz Technologies Ltd. | $68.0M | — (loss-making) | — (loss-making) | +85.53% (above 0%: growing) | n/m | −108.46% (below 0%: shrinking) | 3.85% | (101.86%) | Compare |
| PRTS CarParts.com, Inc. | $66.1M | — (loss-making) | — (loss-making) | −10.73% (below 0%: shrinking) | n/m | +103.86% (above 0%: growing) | 33.22% | (2.38%) | Compare |
| WPRT Westport Fuel Systems Inc. | $37.8M | — (loss-making) | — (loss-making) | −78.26% (below 0%: shrinking) | n/m | −1.61% (below 0%: shrinking) | 4.90% | (203.20%) | Compare |
| Median of peers | $133.0M | — | — | −7.59% | — | −54.73% | 16.75% | (1.31%) |