Monday 2 November 2026
Export CLDT’s income statement to Excel — free account
Chatham Lodging Trust (REIT)
CLDT Real Estate Reit Hotel & Motel
Chatham Lodging Trust (REIT)’s revenue for fiscal 2025 (year ended December 2025) was $295.1 million, down 6.98% from fiscal 2024.
- Revenue
- +9.35%
- EPS
- +85.7%
- Free cash flow
- −49.1%
- Total debt
- +2.47%
Quarter to June 2026, against a year earlier
14.99
0.24
+1.63%
Follow CLDT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 296 | 302 | 324 | 328 | 145 | 204 | 295 | 311 | 317 | 295 | 301 | 0.0% | 318 | 330 | 345 | +5.3% | |
| Gross margin, % | 59.27 | 58.81 | 57.57 | 56.92 | 40.51 | 49.79 | 56.99 | 55.31 | 54.45 | 54.69 | 55.63 | (4.6) pt | ||||||
| EBT | 31 | 30 | 31 | 19 | (77) | (19) | 10 | 2 | 4 | 15 | 12 | (7.7%) | ||||||
| EBT margin, % | 10.61 | 9.96 | 9.51 | 5.75 | (53.15) | (9.24) | 3.35 | 0.80 | 1.27 | 5.19 | 4.09 | (5.4) pt | ||||||
| Net income | 32 | 30 | 31 | 19 | (77) | (19) | 10 | 2 | 4 | 15 | 12 | (7.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.73 | 7.57 | 7.04 | 7.02 | 3.09 | 4.22 | 6.04 | 6.37 | 6.49 | 6.05 | 6.46 | (2.7%) | |||||
| Earnings | 0.82 | 0.73 | 0.66 | 0.40 | (1.62) | (0.46) | 0.04 | (0.11) | (0.08) | 0.14 | 0.08 | (17.8%) | ||||||
| Cash flow | 2.29 | 2.17 | 1.87 | 1.84 | (0.43) | 0.60 | 1.47 | 1.56 | 1.51 | 1.31 | 1.65 | (6.0%) | ||||||
| Capex | (0.59) | (3.91) | (2.20) | (0.75) | 1.06 | (1.67) | 0.67 | (0.58) | (0.58) | 0.93 | (2.08) | n/m | ||||||
| Free cash flow | 1.70 | (1.74) | (0.33) | 1.09 | 0.64 | (1.08) | 2.14 | 0.99 | 0.93 | 2.25 | (0.43) | +3.1% | ||||||
| Book value | 17.80 | 20.32 | 17.52 | 16.56 | 14.75 | 16.84 | 16.76 | 16.47 | 16.20 | 15.95 | 16.34 | (1.2%) | ||||||
| Shares, m | 38 | 40 | 46 | 47 | 47 | 48 | 49 | 49 | 49 | 49 | 48 | +2.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.04 | 31.26 | 27.20 | 47.03 | 0.00 | 0.00 | 235.20 | 0.00 | 0.00 | 48.64 | 187.38 | 41.4 | |||||
| P/S | 2.69 | 3.01 | 2.51 | 2.61 | 3.50 | 3.25 | 1.95 | 1.71 | 1.38 | 1.13 | 2.32 | 2.4 | ||||||
| P/B | 1.17 | 1.12 | 1.01 | 1.11 | 0.73 | 0.81 | 0.70 | 0.66 | 0.55 | 0.43 | 0.92 | 0.8 | ||||||
| EV/Sales | 4.53 | 4.68 | 4.21 | 4.27 | 7.09 | 5.27 | 3.25 | 2.70 | 2.13 | 1.49 | 2.97 | 4.0 | ||||||
| EV/FCF | 20.58 | (20.38) | (89.71) | 27.41 | 34.25 | (20.65) | 9.19 | 17.38 | 14.88 | 4.03 | (44.52) | (0.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 88 | 87 | 86 | 86 | (20) | 29 | 72 | 76 | 74 | 64 | 77 | (3.4%) | |||||
| Capex | (22) | (156) | (101) | (35) | 50 | (81) | 33 | (28) | (28) | 45 | (97) | n/m | ||||||
| Free cash flow | 65 | (69) | (15) | 51 | 30 | (52) | 104 | 48 | 45 | 110 | (20) | +5.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 14 | 9 | 3 | 12 | 51 | 73 | 22 | 61 | 3 | 9 | (9) | (4.9%) | |||||
| Net debt | 546 | 502 | 551 | 545 | 520 | 412 | 385 | 309 | 237 | 109 | 197 | (16.4%) | ||||||
| Shareholders’ equity | 682 | 810 | 807 | 775 | 692 | 814 | 818 | 804 | 792 | 778 | 762 | +1.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.38 | 2.19 | 2.16 | 1.30 | (5.41) | (1.61) | 0.13 | (0.39) | (0.29) | 0.59 | 0.34 | (1.8) pt | |||||
| ROIC | 3.00 | 2.69 | 2.67 | 2.53 | (2.15) | (0.88) | 1.89 | 1.61 | 2.02 | 2.88 | 2.46 | (0.1) pt | ||||||
| ROE | 4.57 | 3.95 | 3.79 | 2.36 | (10.36) | (2.97) | 0.23 | (0.65) | (0.47) | 0.90 | 0.53 | (3.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 45 | 45 | 40 | 39 | 23 | 17 | 17 | 17 | 17 | 16 | — | (10.9%) | |||||
| Revenue/emp, $m | 6.57 | 6.71 | 8.11 | 8.42 | 6.30 | 12.00 | 17.34 | 18.30 | 18.66 | 18.44 | — | +12.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Chatham Lodging Trust (REIT) vs peers in Reit Hotel & Motel (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PK Park Hotels & Resorts Inc. | $3.3B | — (loss-making) | 38.7× | +1.19% (above 0%: growing) | n/m | −32.86% (below 0%: shrinking) | 66.32% | 13.97% | Compare |
| DRH DiamondRock Hospitality Company | $2.9B | 19.9× | 18.2× | +4.11% (above 0%: growing) | +131.58% (above 0%: growing) | +55.54% (above 0%: growing) | 40.99% | 23.04% | Compare |
| PEB Pebblebrook Hotel Trust | $2.4B | — (loss-making) | — (loss-making) | +1.01% (above 0%: growing) | n/m | +45.80% (above 0%: growing) | 28.27% | (6.86%) | Compare |
| SHO Sunstone Hotel Investors, Inc. | $2.4B | 58.7× | 46.6× | +6.67% (above 0%: growing) | +366.67% (above 0%: growing) | −48.66% (below 0%: shrinking) | 64.91% | 12.34% | Compare |
| RLJ RLJ Lodging Trust | $1.9B | — (loss-making) | 631× | +5.48% (above 0%: growing) | +6.67% (above 0%: growing) | +61.94% (above 0%: growing) | 63.62% | 14.50% | Compare |
| XHR Xenia Hotels & Resorts, Inc. | $1.9B | — (loss-making) | — (loss-making) | +2.75% (above 0%: growing) | n/m | −69.76% (below 0%: shrinking) | 60.89% | 0.01% | Compare |
| INN Summit Hotel Properties, Inc. | $859.8M | — (loss-making) | — (loss-making) | +3.16% (above 0%: growing) | n/m | +40.88% (above 0%: growing) | 36.47% | 14.51% | Compare |
| SVC Service Properties Trust | $810.7M | — (loss-making) | — (loss-making) | −16.38% (below 0%: shrinking) | n/m | +67.86% (above 0%: growing) | 37.13% | (30.28%) | Compare |
| CLDT Chatham Lodging Trust (REIT) | $686.8M | 187× | — (loss-making) | +9.35% (above 0%: growing) | +85.71% (above 0%: growing) | −49.05% (below 0%: shrinking) | 59.30% | 17.54% | |
| Median of peers | $2.2B | — | 42.7× | +2.96% | +131.58% | +43.34% | 50.94% | 13.16% |
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.22m | 2.58m | 70.85 |
| 2024 | 5.26m | 3.24m | 51.82 |
| 2023 | 5.24m | 2.54m | 61.32 |
| 2022 | 5.39m | 6.07m | 68.25 |
| 2021 | 4.74m | 5.58m | 75.88 |
Ownership
Directors and executive officers, together
8.10%
Donald Smith & Co., Inc.
10.00%
BlackRock, Inc.
6.30%
Jeffrey H. Fisher
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement