Saturday 17 October 2026
Export SUPN’s income statement to Excel — free account
Supernus Pharmaceuticals, Inc.
SUPN Healthcare Drug Manufacturers Specialty & Generic
Supernus Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $719.0 million, up 8.63% from fiscal 2024. In the quarter to June 2026, revenue grew 32.4%, EPS fell 352.5% and free cash flow fell 109.3%, each against the same quarter a year earlier.
37.88
1.69
−4.27%
Follow SUPN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 9.51 | 23.10 | 30.05 | 19.35 | 13.12 | 23.15 | 24.95 | 21.99 | 25.53 | 29.16 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 27.10 | 50.05 | 61.25 | 43.05 | 27.55 | 34.50 | 38.40 | 42.09 | 39.37 | 57.65 | |||||
| People | |||||||||||||||
| People | Employees | 363 | 422 | 448 | 464 | 563 | 575 | 612 | 652 | 674 | 778 | ||||
| Revenue/emp, $m | 0.59 | 0.72 | 0.91 | 0.85 | 0.92 | 1.01 | 1.09 | 0.93 | 0.98 | 0.92 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 215 | 302 | 409 | 393 | 520 | 580 | 667 | 608 | 662 | 719 | ||||
| Gross margin, % | 94.43 | 94.97 | 96.24 | 95.76 | 89.92 | 87.05 | 86.93 | 86.21 | 88.23 | 89.63 | |||||
| EBT | 50 | 101 | 140 | 147 | 169 | 73 | 61 | 3 | 98 | (49) | |||||
| EBT margin, % | 23.43 | 33.29 | 34.28 | 37.55 | 32.41 | 12.62 | 9.10 | 0.46 | 14.79 | (6.82) | |||||
| Net income | 91 | 57 | 111 | 113 | 127 | 53 | 61 | 1 | 74 | (39) | |||||
| Depreciation | 3 | 8 | 17 | 18 | 32 | 51 | 91 | 85 | 82 | 90 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 4.35 | 5.95 | 7.86 | 7.49 | 9.89 | 10.92 | 12.43 | 11.14 | 12.01 | 12.74 | ||||
| Earnings | 1.84 | 1.13 | 2.13 | 2.16 | 2.41 | 1.01 | 1.13 | 0.02 | 1.34 | (0.68) | |||||
| Cash flow | 1.35 | 2.26 | 2.48 | 2.73 | 2.63 | 2.39 | 2.18 | 2.04 | 3.12 | 0.84 | |||||
| Capex | (0.41) | (0.04) | (0.02) | (0.03) | (0.07) | (0.04) | (0.01) | (0.01) | (0.01) | (0.02) | |||||
| Free cash flow | 0.94 | 2.22 | 2.46 | 2.70 | 2.56 | 2.36 | 2.17 | 2.03 | 3.11 | 0.81 | |||||
| Book value | 3.88 | 5.27 | 8.71 | 11.36 | 14.16 | 15.36 | 16.51 | 16.90 | 18.80 | 18.81 | |||||
| Shares, m | 49 | 51 | 52 | 52 | 53 | 53 | 54 | 55 | 55 | 56 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 14.10 | 35.80 | 15.52 | 11.03 | 10.44 | 28.59 | 33.16 | 1,118.15 | 26.94 | 0.00 | ||||
| P/S | 5.97 | 6.79 | 4.22 | 3.17 | 2.54 | 2.67 | 3.01 | 2.49 | 3.01 | 3.90 | |||||
| P/B | 6.70 | 7.68 | 3.81 | 2.09 | 1.78 | 1.90 | 2.27 | 1.64 | 1.92 | 2.64 | |||||
| EV/Sales | 5.57 | 6.33 | 4.16 | 3.18 | 2.44 | 2.75 | 3.54 | 2.86 | 3.05 | 4.14 | |||||
| EV/FCF | 25.82 | 19.97 | 13.44 | 8.90 | 9.55 | 12.91 | 20.54 | 15.94 | 11.89 | 67.01 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 67 | 115 | 129 | 143 | 138 | 127 | 117 | 111 | 172 | 47 | ||||
| Capex | (20) | (2) | (1) | (1) | (4) | (2) | 0 | (1) | (1) | (1) | |||||
| Free cash flow | 46 | 113 | 128 | 142 | 135 | 125 | 116 | 111 | 171 | 46 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 71 | 105 | 332 | 312 | 385 | 286 | 46 | 203 | 394 | 306 | ||||
| Total debt | 4 | 22 | 329 | 345 | 362 | 379 | 36 | — | — | — | |||||
| Net debt | (86) | (118) | (27) | (2) | (61) | 40 | (461) | (255) | (454) | (309) | |||||
| Shareholders’ equity | 192 | 267 | 453 | 595 | 745 | 816 | 886 | 922 | 1,036 | 1,062 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 36.62 | 15.61 | 15.83 | 10.58 | 9.53 | 3.35 | 3.79 | 0.09 | 5.58 | (2.73) | ||||
| ROIC | 32.03 | 41.63 | 21.17 | 15.64 | 15.87 | 6.29 | 6.79 | (0.49) | 8.77 | (5.17) | |||||
| ROE | 65.21 | 24.95 | 30.81 | 21.57 | 18.94 | 6.85 | 7.55 | 0.15 | 7.55 | (3.68) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Supernus Pharmaceuticals, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LQDA Liquidia Corporation | $3.1B | 21.9× | 18.5× | +1,842.73% (above 0%: growing) | n/m | +270.23% (above 0%: growing) | 93.27% | 49.81% | Compare |
| HCM HUTCHMED (China) Limited Sponsored ADR | $2.4B | — (loss-making) | — | +510.07% (above 0%: growing) | +419.25% (above 0%: growing) | +113.21% (above 0%: growing) | 60.90% | 0.00% | Compare |
| PBH Prestige Consumer Healthcare Inc. | $2.3B | 13.9× | 10.3× | +6.48% (above 0%: growing) | −36.46% (below 0%: shrinking) | −14.19% (below 0%: shrinking) | 51.25% | 19.77% | Compare |
| SUPN Supernus Pharmaceuticals, Inc. | $2.3B | — (loss-making) | 103× | +32.40% (above 0%: growing) | n/m | −109.26% (below 0%: shrinking) | 84.63% | (26.46%) | |
| PRGO Perrigo Company plc | $2.3B | — (loss-making) | — (loss-making) | −3.17% (below 0%: shrinking) | n/m | +18.37% (above 0%: growing) | 30.69% | 2.31% | Compare |
| ALVO Alvotech | $2.1B | — (loss-making) | 8.9× | +2,310.95% (above 0%: growing) | −99.51% (below 0%: shrinking) | −496.58% (below 0%: shrinking) | 56.47% | 9.14% | Compare |
| BCRX BioCryst Pharmaceuticals, Inc. | $2.1B | — (loss-making) | — (loss-making) | +33.61% (above 0%: growing) | +1,450.00% (above 0%: growing) | +153.22% (above 0%: growing) | 98.24% | 45.12% | Compare |
| XERS Xeris Biopharma Holdings, Inc. | $1.8B | — (loss-making) | 54.5× | +28.74% (above 0%: growing) | n/m | +8,403.09% (above 0%: growing) | 86.41% | 5.62% | Compare |
| ANIP ANI Pharmaceuticals, Inc. | $1.7B | 14.9× | 14.5× | +25.87% (above 0%: growing) | +194.59% (above 0%: growing) | −22.19% (below 0%: shrinking) | 62.35% | 15.21% | Compare |
| Median of peers | $2.2B | 14.9× | 14.5× | +31.17% | +194.59% | +65.79% | 61.63% | 12.18% |
Supernus Pharmaceuticals, Inc. (SUPN) key facts
- Strength: Supernus Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $719.0 million, up 8.63% from fiscal 2024.
- Supernus Pharmaceuticals, Inc. (SUPN) is a Drug Manufacturers Specialty & Generic company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, SUPN traded at $37.88, a market capitalization of $2.3 billion.
- Return on equity was −3.68% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 5.41 (safe zone) for fiscal 2025.