Friday 6 November 2026
Export BCRX’s income statement to Excel — free account
BioCryst Pharmaceuticals, Inc.
BCRX Healthcare Drug Manufacturers Specialty & Generic
BioCryst Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $874.8 million, up 94.1% from fiscal 2024.
- Revenue
- +13.1%
- EPS
- +150.0%
- Free cash flow
- −18.7%
- Total debt
- +15.2%
Quarter to September 2026, against a year earlier
7.55
0.69
−8.37%
Follow BCRX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 26 | 25 | 21 | 49 | 18 | 157 | 271 | 331 | 451 | 875 | 962 | +47.6% | 710 | 736 | 830 | (1.7%) | |
| Gross margin, % | 91.28 | 95.47 | 100.00 | 92.37 | 91.30 | 95.40 | 97.63 | 98.65 | 97.28 | 97.82 | 97.89 | +6.5 pt | ||||||
| EBT | (55) | (66) | (101) | (109) | (183) | (182) | (244) | (226) | (87) | 267 | (355) | n/m | ||||||
| EBT margin, % | (209.25) | (261.18) | (490.25) | (222.99) | (1,026.35) | (115.68) | (90.24) | (68.26) | (19.29) | 30.56 | (36.89) | +239.8 pt | ||||||
| Net income | (55) | (66) | (101) | (109) | (183) | (184) | (247) | (227) | (89) | 264 | (360) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.36 | 0.30 | 0.20 | 0.42 | 0.11 | 0.88 | 1.46 | 1.72 | 2.18 | 4.17 | 3.76 | +31.4% | |||||
| Earnings | (0.75) | (0.78) | (0.98) | (0.94) | (1.09) | (1.03) | (1.33) | (1.18) | (0.43) | 1.26 | (1.35) | n/m | ||||||
| Cash flow | (0.73) | (0.49) | (0.90) | (0.77) | (0.81) | (0.79) | (0.87) | (0.49) | (0.25) | 1.66 | 1.44 | n/m | ||||||
| Capex | (0.07) | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | 0.00 | (20.5%) | ||||||
| Free cash flow | (0.80) | (0.49) | (0.90) | (0.78) | (0.81) | (0.81) | (0.88) | (0.51) | (0.26) | 1.65 | 1.43 | n/m | ||||||
| Book value | 0.02 | 0.99 | 0.48 | 0.33 | (0.12) | (0.60) | (1.58) | (2.37) | (2.30) | (0.57) | (1.55) | n/m | ||||||
| Shares, m | 74 | 84 | 103 | 116 | 167 | 179 | 186 | 192 | 207 | 210 | 241 | +12.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.24 | 0.00 | 0.6 | |||||
| P/S | 17.79 | 18.24 | 40.32 | 8.17 | 69.96 | 15.78 | 7.86 | 3.52 | 3.45 | 1.87 | 2.01 | 18.7 | ||||||
| P/B | 297.04 | 5.48 | 16.91 | 10.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.0 | ||||||
| EV/Sales | 16.62 | 14.60 | 36.77 | 6.45 | 68.66 | 16.31 | 9.01 | 4.87 | 4.58 | 2.11 | 2.51 | 18.0 | ||||||
| EV/FCF | (7.46) | (8.87) | (8.17) | (3.50) | (9.02) | (17.73) | (14.95) | (16.58) | (38.84) | 5.34 | 6.60 | (12.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (53) | (41) | (93) | (90) | (135) | (142) | (162) | (95) | (52) | 347 | 367 | n/m | |||||
| Capex | (5) | 0 | 0 | 0 | (1) | (2) | (1) | (2) | (1) | (2) | (1) | (10.6%) | ||||||
| Free cash flow | (59) | (41) | (93) | (90) | (136) | (145) | (163) | (97) | (53) | 345 | 366 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 13 | 51 | 45 | 72 | 218 | 462 | 411 | 346 | 262 | 208 | 335 | +36.5% | |||||
| Net debt | (2) | (92) | (73) | (84) | (23) | 82 | 312 | 447 | 510 | 206 | 486 | n/m | ||||||
| Shareholders’ equity | 2 | 84 | 49 | 38 | (19) | (107) | (295) | (456) | (476) | (119) | (397) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (51.97) | (49.07) | (62.29) | (67.61) | (71.69) | (39.89) | (43.42) | (42.46) | (17.65) | 52.53 | (69.33) | +104.5 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (544.24) | 0.00 | (4.71) | 245.61 | 0.00 | +245.6 pt | ||||||
| ROE | (223.70) | (154.16) | (152.26) | (248.94) | (1,925.37) | 291.59 | 123.07 | 60.40 | 19.08 | (88.68) | 91.60 | +135.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 65 | 85 | 100 | 140 | 246 | 358 | 531 | 536 | 580 | 435 | — | +23.5% | |||||
| Revenue/emp, $m | 0.41 | 0.30 | 0.21 | 0.35 | 0.07 | 0.44 | 0.51 | 0.62 | 0.78 | 2.01 | — | +19.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
BioCryst Pharmaceuticals, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RGC Regencell Bioscience Holdings Limited | $2.6B | — (loss-making) | — | — | — | +57.15% (above 0%: growing) | 0.00% | — | Compare |
| HCM HUTCHMED (China) Limited Sponsored ADR | $2.5B | — (loss-making) | — | +510.07% (above 0%: growing) | +419.25% (above 0%: growing) | +113.21% (above 0%: growing) | 60.90% | 0.00% | Compare |
| XERS Xeris Biopharma Holdings, Inc. | $2.4B | — (loss-making) | — (loss-making) | +44.16% (above 0%: growing) | +1,478.95% (above 0%: growing) | +93.18% (above 0%: growing) | 88.41% | 15.78% | Compare |
| PRGO Perrigo Company plc | $2.2B | — (loss-making) | — (loss-making) | −5.24% (below 0%: shrinking) | n/m | +138.48% (above 0%: growing) | 32.45% | 2.34% | Compare |
| TRLV Trulieve Cannabis Corp. | $2.1B | — (loss-making) | — (loss-making) | −20.12% (below 0%: shrinking) | n/m | +24.49% (above 0%: growing) | 64.30% | 0.00% | Compare |
| PBH Prestige Consumer Healthcare Inc. | $2.1B | 13.7× | 11.7× | +22.69% (above 0%: growing) | −38.37% (below 0%: shrinking) | −38.18% (below 0%: shrinking) | 51.30% | 24.00% | Compare |
| BCRX BioCryst Pharmaceuticals, Inc. | $2.0B | — (loss-making) | — (loss-making) | +13.11% (above 0%: growing) | +150.00% (above 0%: growing) | −18.69% (below 0%: shrinking) | 99.13% | 29.58% | |
| ALVO Alvotech | $1.8B | — (loss-making) | 111× | +2,310.95% (above 0%: growing) | −99.51% (below 0%: shrinking) | −496.58% (below 0%: shrinking) | 56.47% | 9.14% | Compare |
| ANIP ANI Pharmaceuticals, Inc. | $1.6B | 13.3× | 14.3× | +27.64% (above 0%: growing) | +29.41% (above 0%: growing) | +85.49% (above 0%: growing) | 61.64% | 18.01% | Compare |
| Median of peers | $2.1B | — | 14.3× | +27.64% | +29.41% | +71.32% | 58.69% | 9.14% |
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 12.95m | 1.16m | 104.70 |
| 2024 | 8.32m | 10.98m | 100.94 |
| 2023 | 4.78m | (3.69m) | 80.40 |
| 2022 | 6.98m | 4.01m | 154.09 |
| 2021 | 7.06m | 17.05m | 185.91 |
Ownership
Directors and executive officers, together
3.80%
The Vanguard Group
8.20%
BlackRock, Inc.
6.90%
RA Capital Healthcare Fund, L.P.200 Berkeley Street,
6.00%
Deerfield Partners, L.P.
5.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
BioCryst Pharmaceuticals, Inc. (BCRX) Latest News
5 Nov
4 Nov
29 Oct
28 Oct
21 Oct
10 Sep
8 Sep
BCRX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score