| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | 3 | — | — | 2 | — | 2 | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 390.79 | 321.06 | 274.95 | 353.05 |
| Receivables | 56.95 | 79.07 | 106.82 | 110.76 |
| Inventory | 28.68 | 8.09 | 5.40 | 6.06 |
| Other | — | — | — | — |
| 495.97 | 421.97 | 404.35 | 484.68 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 20.89 | 11.64 | 15.83 | 11.46 |
| ST’ Debt | 23.57 | 32.68 | 52.20 | 60.17 |
| Other | — | — | — | — |
| 149.99 | 160.38 | 196.07 | 208.85 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 156.41 | 218.25 | — | — |
—
|
| ’25 | 145.53 | 163.35 | 159.40 | 406.56 |
874.84
|
| ’24 | 92.76 | 109.33 | 117.09 | 131.53 |
450.71
|
| ’23 | 68.78 | 82.49 | 86.74 | 93.40 |
331.41
|
| ’22 | 49.92 | 65.53 | 75.83 | 79.55 |
270.83
|
| ’21 | 19.06 | 49.96 | 40.99 | 47.16 |
157.17
|
| ’20 | 4.82 | 2.87 | 6.10 | 4.02 |
17.81
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (61.79) | 104.34 | — | — |
—
|
| ’25 | (27.52) | 41.30 | 41.62 | 291.96 |
347.37
|
| ’24 | (53.68) | (1.37) | 8.25 | (5.21) |
(52.02)
|
| ’23 | (47.51) | (18.81) | (19.90) | (8.92) |
(95.14)
|
| ’22 | (77.80) | (27.76) | (32.44) | (23.85) |
(161.85)
|
| ’21 | (61.01) | (25.41) | (23.28) | (32.46) |
(142.16)
|
| ’20 | (23.28) | (31.04) | (38.25) | (42.53) |
(135.11)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (62.19) | 104.13 | — | — |
—
|
| ’25 | (27.66) | 41.12 | 40.28 | 291.71 |
345.45
|
| ’24 | (53.92) | (1.52) | 8.19 | (5.89) |
(53.14)
|
| ’23 | (47.67) | (19.28) | (20.88) | (9.47) |
(97.31)
|
| ’22 | (78.21) | (28.00) | (32.62) | (24.37) |
(163.20)
|
| ’21 | (61.11) | (26.22) | (23.64) | (33.57) |
(144.54)
|
| ’20 | (23.40) | (31.11) | (38.43) | (42.69) |
(135.62)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (2.98) | 0.30 | — | — |
—
|
| ’25 | 0.00 | 0.02 | 0.06 | 1.12 |
1.21
|
| ’24 | (0.17) | (0.06) | (0.07) | (0.13) |
(0.43)
|
| ’23 | (0.28) | (0.40) | (0.19) | (0.31) |
(1.18)
|
| ’22 | (0.40) | (0.32) | (0.23) | (0.38) |
(1.33)
|
| ’21 | (0.36) | (0.24) | (0.33) | (0.10) |
(1.03)
|
| ’20 | (0.24) | (0.24) | (0.26) | (0.34) |
(1.09)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 7.61 | 4.83 | 4.03 | 6.00 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 19.99 | 12.08 | 8.88 | 11.31 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 531 | 536 | 580 | 435 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.51 | 0.62 | 0.78 | 2.01 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 270.83 | 331.41 | 450.71 | 874.84 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 97.63% | 98.65% | 97.28% | 97.82% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (244.38) | (226.23) | (86.95) | 267.39 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (90.24%) | (68.26%) | (19.29%) | 30.56% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (247.12) | (226.54) | (88.88) | 263.86 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.34) | (8.61) | (10.23) | (2.94) | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.46 | 1.72 | 2.18 | 4.17 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.33) | (1.18) | (0.43) | 1.26 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.87) | (0.49) | (0.25) | 1.66 | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.01) | (0.01) | (0.01) | (0.01) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.88) | (0.51) | (0.26) | 1.65 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.58) | (2.37) | (2.30) | (0.57) | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 185.91 | 192.20 | 206.70 | 209.89 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 6.24 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.86 | 3.52 | 3.45 | 1.87 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.01 | 4.87 | 4.58 | 2.11 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.95) | (16.58) | (38.84) | 5.34 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (161.85) | (95.14) | (52.02) | 347.37 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.35) | (2.17) | (1.12) | (1.92) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (163.20) | (97.31) | (53.14) | 345.45 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 410.99 | 345.98 | 261.58 | 208.28 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 737.43 | 837.68 | 830.72 | 480.87 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 311.64 | 446.88 | 509.66 | 205.92 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (294.60) | (455.53) | (475.93) | (119.15) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (43.42%) | (42.46%) | (17.65%) | 52.53% | — | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | (544.24%) | 0.00% | (4.71%) | 245.61% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 123.07% | 60.40% | 19.08% | (88.68%) | — | — | — |
ROE
|
BioCryst Pharmaceuticals (BCRX) has transformed from chronic losses to revenue powerhouse with ORLADEYO, its FDA-approved HAE prophylaxis drug launched in 2020, driving sales from $17.8 million to $450.7 million in 2024—a staggering 120%+ CAGR. Gross margins exceed 95%, revenue per employee doubled to $777,000, and analysts forecast 37% growth to $619.6 million in 2025, extending to $729 million by 2027. Yet, despite this momentum, shares trade near 2024 lows after a post-2022 plunge, pressured by biotech volatility, with price targets signaling 92-373% upside from current levels.
Profitability beckons: EPS improves from -$0.43 in 2024 to +$0.48 by 2027, with operating cash flow turning positive and FCF projected at $47 million in 2025. Balance sheet strains persist, however, with debt ballooning to $830 million and shares diluted to 207 million, yielding a cheap 3.4x 2024 PS ratio versus historical 40x+ peaks and forward EV/Sales dropping to 2.3x by 2027.
Insider sells without buys add caution amid HAE competition and refinancing risks, but ORLADEYO’s market share gains, pipeline potential, and FCF inflection could propel re-rating to 2022 highs—offering asymmetric rewards for execution-focused investors.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.