Friday 6 November 2026
Export NREF’s income statement to Excel — free account
NexPoint Real Estate Finance, Inc.
NREF Real Estate Reit Mortgage
NexPoint Real Estate Finance, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $89.9 million, up 24.1% from fiscal 2024.
- Revenue
- +11.5%
- EPS
- −58.0%
- Free cash flow
- −364.0%
- Total debt
- +23.0%
Quarter to June 2026, against a year earlier
13.50
0.09
−0.66%
Follow NREF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 39 | 56 | 78 | 68 | 73 | 90 | 95 | +18.2% | 63 | 66 | — | (14.3%) | |
| Gross margin, % | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | 34 | 83 | 14 | 19 | 36 | 123 | 115 | +29.2% | ||||||
| EBT margin, % | — | — | — | — | 87.66 | 149.52 | 18.23 | 27.41 | 49.60 | 136.91 | 120.91 | +49.2 pt | ||||||
| Net income | — | — | — | 0 | 34 | 83 | 14 | 19 | 36 | 123 | 115 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 7.49 | 8.46 | 5.31 | 3.97 | 4.17 | 5.09 | 5.04 | (7.4%) | |||||
| Earnings | — | — | — | — | 1.74 | 6.00 | 0.22 | 0.60 | 1.02 | 4.28 | 3.48 | +19.7% | ||||||
| Cash flow | — | — | — | — | 6.32 | 7.47 | 4.48 | 1.83 | 1.68 | 1.30 | 0.37 | (27.2%) | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.01) | (0.03) | (0.05) | 0.00 | (0.12) | n/m | ||||||
| Free cash flow | — | — | — | — | 6.32 | 7.47 | 4.47 | 1.80 | 1.63 | 1.30 | 0.25 | (27.2%) | ||||||
| Book value | — | — | — | — | 24.63 | 37.16 | 30.54 | 20.20 | 19.34 | 21.95 | 20.15 | (2.3%) | ||||||
| Shares, m | — | — | — | — | 5 | 7 | 15 | 17 | 17 | 18 | 18 | +27.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 10.20 | 4.11 | 28.74 | 25.12 | 17.05 | 3.29 | 3.94 | 14.8 | |||||
| P/S | — | — | — | — | 2.21 | 2.28 | 3.08 | 4.11 | 3.77 | 2.77 | 2.72 | 3.0 | ||||||
| P/B | — | — | — | — | 0.67 | 0.52 | 0.54 | 0.81 | 0.81 | 0.64 | 0.68 | 0.7 | ||||||
| EV/Sales | — | — | — | — | 23.81 | 19.36 | 15.83 | 17.98 | 11.28 | 8.07 | 8.40 | 16.1 | ||||||
| EV/FCF | — | — | — | — | 28.20 | 21.92 | 18.79 | 39.60 | 28.83 | 32.87 | 170.63 | 28.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 33 | 49 | 66 | 32 | 29 | 23 | 7 | (7.0%) | |||||
| Capex | — | — | — | — | — | — | 0 | (1) | (1) | — | (2) | +177.7% | ||||||
| Free cash flow | — | — | — | — | 33 | 49 | 66 | 31 | 28 | 23 | 5 | (7.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 6,083 | 8,307 | 7,741 | 6,723 | 5,092 | 4,735 | 4,733 | (4.9%) | |||||
| Net debt | — | — | — | — | 842 | 953 | 994 | 948 | 545 | 477 | 540 | (10.7%) | ||||||
| Shareholders’ equity | — | — | — | — | 128 | 245 | 449 | 347 | 336 | 388 | 380 | +24.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 0.36 | 0.54 | 0.04 | 0.14 | 0.28 | 1.41 | 1.16 | +1.4 pt | |||||
| ROIC | — | — | — | — | 0.54 | 0.63 | 0.50 | (0.32) | (0.60) | 0.97 | 1.31 | +0.4 pt | ||||||
| ROE | — | — | — | — | 6.07 | 21.19 | 0.93 | 2.61 | 5.17 | 20.89 | 17.13 | +14.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 1 | 1 | — | — | 1 | 1 | — | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 38.98 | 0.00 | 0.00 | 68.36 | 72.51 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
NexPoint Real Estate Finance, Inc. vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KREF KKR Real Estate Finance Trust | $329.7M | — (loss-making) | — (loss-making) | −21.85% (below 0%: shrinking) | n/m | −194.41% (below 0%: shrinking) | 100.00% | (3.15%) | Compare |
| ARI Apollo Commercial Real Estate Finance | $309.8M | 3.0× | 10.2× | −37.40% (below 0%: shrinking) | −8.33% (below 0%: shrinking) | −20.13% (below 0%: shrinking) | 91.99% | 16.46% | Compare |
| ABR Arbor Realty Trust | $305.7M | — (loss-making) | — (loss-making) | −6.33% (below 0%: shrinking) | n/m | +22.05% (above 0%: growing) | 14.29% | (18.36%) | Compare |
| NREF NexPoint Real Estate Finance, Inc. | $256.2M | 3.9× | 10.9× | +11.50% (above 0%: growing) | −57.97% (below 0%: shrinking) | −363.98% (below 0%: shrinking) | 100.00% | 25.54% | |
| CMTG Claros Mortgage Trust, Inc. | $241.3M | — (loss-making) | — (loss-making) | −29.16% (below 0%: shrinking) | n/m | +36.67% (above 0%: growing) | 79.10% | (44.62%) | Compare |
| REFI Chicago Atlantic Real Estate Finance, Inc. | $229.1M | 6.5× | 6.7× | −11.02% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | +40.10% (above 0%: growing) | 100.00% | 59.97% | Compare |
| ACRE Ares Commercial Real Estate Corporation | $188.6M | — (loss-making) | 48.0× | +14.25% (above 0%: growing) | n/m | +1,481.15% (above 0%: growing) | 100.00% | 37.52% | Compare |
| RC Ready Capital Corp | $176.8M | — (loss-making) | — (loss-making) | −49.32% (below 0%: shrinking) | n/m | +231.22% (above 0%: growing) | 100.00% | 101.65% | Compare |
| ACR ACRES Commercial Realty Corp. | $176.4M | — (loss-making) | — (loss-making) | −4.08% (below 0%: shrinking) | n/m | −57.74% (below 0%: shrinking) | 92.55% | (26.38%) | Compare |
| Median of peers | $235.2M | — | 10.2× | −16.43% | — | +29.36% | 96.28% | 6.66% |
Pay and ownership Proxy statement filed 20 April 2026
Ownership
Directors and executive officers, together
3.30%
James Dondero
3.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement