Saturday 17 October 2026
Export SUI’s income statement to Excel — free account
Sun Communities, Inc.
SUI Real Estate Reit Residential
In the quarter to June 2026, revenue grew 8.02%, EPS fell 180.4%, free cash flow fell 12.8% and total debt fell 5.40%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
118.08
2.17
+1.87%
Follow SUI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 62.58 | 75.76 | 80.12 | 97.49 | 95.34 | 137.43 | 117.63 | 102.74 | 110.98 | 109.22 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 85.98 | 96.08 | 108.91 | 166.32 | 173.98 | 211.79 | 210.48 | 163.83 | 147.83 | 137.77 | |||||
| People | |||||||||||||||
| People | Employees | 2,679 | 2,727 | 2,784 | 3,146 | 4,872 | 5,961 | 7,594 | 6,780 | 6,590 | 3,614 | ||||
| Revenue/emp, $m | 0.31 | 0.36 | 0.40 | 0.40 | 0.29 | 0.38 | 0.39 | 0.34 | 0.34 | 0.64 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 834 | 983 | 1,127 | 1,264 | 1,398 | 2,273 | 2,970 | 2,284 | 2,261 | 2,306 | ||||
| Gross margin, % | 61.34 | 61.34 | 61.02 | 60.12 | 60.24 | 64.74 | 64.25 | 58.09 | 57.49 | 57.90 | |||||
| EBT | 36 | 73 | 130 | 140 | 136 | 285 | 308 | (193) | (153) | (228) | |||||
| EBT margin, % | 4.31 | 7.40 | 11.50 | 11.06 | 9.70 | 12.53 | 10.38 | (8.45) | (6.77) | (9.90) | |||||
| Net income | 31 | 82 | 120 | 177 | 147 | 414 | 264 | (209) | 107 | 1,430 | |||||
| Depreciation | 204 | 245 | 266 | 305 | 367 | 509 | 576 | 864 | 671 | 508 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 12.66 | 12.91 | 13.85 | 14.29 | 14.34 | 20.18 | 24.71 | 18.51 | 18.16 | 18.46 | ||||
| Earnings | 0.27 | 0.85 | 1.29 | 1.80 | 1.34 | 3.36 | 2.00 | (1.71) | 0.71 | 10.84 | |||||
| Cash flow | 3.67 | 3.39 | 4.46 | 5.39 | 5.57 | 6.69 | 6.11 | 6.41 | 6.92 | 6.92 | |||||
| Capex | (24.56) | (5.26) | (4.10) | (11.09) | (24.78) | (18.17) | (6.47) | (5.81) | (0.21) | (2.26) | |||||
| Free cash flow | (20.90) | (1.87) | 0.36 | (5.70) | (19.21) | (11.47) | (0.35) | 0.60 | 6.70 | 4.66 | |||||
| Book value | 36.63 | 35.44 | 39.58 | 43.82 | 60.43 | 62.34 | 67.32 | 60.24 | 59.86 | 58.67 | |||||
| Shares, m | 66 | 76 | 81 | 88 | 98 | 113 | 120 | 123 | 125 | 125 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 281.96 | 107.88 | 78.24 | 83.39 | 113.40 | 63.24 | 70.67 | 0.00 | 163.96 | 11.54 | ||||
| P/S | 6.01 | 7.10 | 7.35 | 10.50 | 10.60 | 10.40 | 5.66 | 7.32 | 6.77 | 6.71 | |||||
| P/B | 2.12 | 2.62 | 2.60 | 3.43 | 2.51 | 3.37 | 2.08 | 2.25 | 2.05 | 2.11 | |||||
| EV/Sales | 9.68 | 10.18 | 9.96 | 13.06 | 13.84 | 12.78 | 8.01 | 10.71 | 10.00 | 8.29 | |||||
| EV/FCF | (5.86) | (70.28) | 379.38 | (32.77) | (10.33) | (22.49) | (558.64) | 331.86 | 27.10 | 32.86 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 241 | 258 | 363 | 477 | 543 | 754 | 735 | 791 | 861 | 864 | ||||
| Capex | (1,618) | (400) | (334) | (981) | (2,416) | (2,045) | (777) | (717) | (27) | (282) | |||||
| Free cash flow | (1,376) | (142) | 30 | (504) | (1,873) | (1,292) | (43) | 74 | 834 | 582 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 233 | 302 | 272 | 160 | 291 | 497 | 439 | 207 | 273 | 783 | ||||
| Total debt | 3,064 | 3,038 | 3,052 | 3,364 | 4,757 | 5,672 | 7,197 | 7,777 | 7,353 | 4,259 | |||||
| Net debt | 3,056 | 3,028 | 2,940 | 3,235 | 4,540 | 5,407 | 6,980 | 7,735 | 7,296 | 3,623 | |||||
| Shareholders’ equity | 2,412 | 2,696 | 3,221 | 3,876 | 5,892 | 7,020 | 8,091 | 7,434 | 7,453 | 7,329 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.35 | 1.09 | 1.65 | 2.21 | 1.38 | 3.08 | 1.58 | (1.25) | 0.53 | 9.36 | ||||
| ROIC | 1.82 | 2.28 | 2.69 | 2.59 | 1.64 | 2.29 | 2.28 | 0.58 | 1.12 | 2.76 | |||||
| ROE | 0.89 | 2.59 | 3.60 | 4.54 | 2.69 | 5.89 | 3.20 | (2.75) | 1.20 | 18.42 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Mar 2026
Charts ten years each
Sun Communities, Inc. vs peers in Reit Residential (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VMRK Vivmark Residential | $47.3B | 26.5× | 49.7× | +2.11% (above 0%: growing) | −41.18% (below 0%: shrinking) | +298.73% (above 0%: growing) | 61.38% | 25.75% | Compare |
| ESS Essex Property Trust, Inc. | $17.9B | 41.9× | 47.4× | +4.09% (above 0%: growing) | −71.80% (below 0%: shrinking) | +21.02% (above 0%: growing) | 68.42% | 22.36% | Compare |
| UDR United Dominion Realty Trust, Inc. | $17.9B | 21.7× | 46.5× | 0.00% | +90.91% (above 0%: growing) | −27.77% (below 0%: shrinking) | 62.41% | 27.23% | Compare |
| INVH Invitation Home | $15.8B | 24.8× | 39.7× | +9.71% (above 0%: growing) | +60.87% (above 0%: growing) | +41.97% (above 0%: growing) | 55.10% | 24.62% | Compare |
| SUI Sun Communities, Inc. | $14.1B | — (loss-making) | 54.0× | +8.02% (above 0%: growing) | n/m | −12.76% (below 0%: shrinking) | 55.40% | 12.25% | |
| MAA Mid-America Apartment Communities, Inc. | $13.8B | 34.1× | 40.5× | +0.95% (above 0%: growing) | +13.04% (above 0%: growing) | −3.86% (below 0%: shrinking) | 57.37% | 25.36% | Compare |
| CPT Camden Property Trust | $13.3B | 32.7× | 102× | −0.90% (below 0%: shrinking) | −75.68% (below 0%: shrinking) | −1,195.62% (below 0%: shrinking) | 64.13% | 12.20% | Compare |
| ELS Equity Lifestyle Properties, Inc. | $12.1B | 29.4× | 30.8× | +5.56% (above 0%: growing) | +19.05% (above 0%: growing) | +14.74% (above 0%: growing) | 51.52% | 32.00% | Compare |
| AMH American Homes 4 Rent | $11.1B | 24.8× | 44.5× | +2.75% (above 0%: growing) | +10.71% (above 0%: growing) | +24.76% (above 0%: growing) | 58.35% | 25.92% | Compare |
| Median of peers | $14.8B | 28.0× | 45.5× | +2.43% | +11.88% | +17.88% | 59.87% | 25.56% |
Sun Communities, Inc. (SUI) key facts
- Sun Communities, Inc. (SUI) is a Reit Residential company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, SUI traded at $118.08, a market capitalization of $14.1 billion.
- Sun Communities, Inc. pays an annual dividend of $4.40 per share, a yield of 3.73%.
- Return on equity was 18.4% and debt-to-equity 0.70.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
Sun Communities, Inc. (SUI) Latest News
No news at this impact. Lower the threshold for more.