Pricing Log in Create free account

Heritage Global Inc. (HGBL) vs Scully Royalty Ltd. (SRL)

Heritage Global Inc. and Scully Royalty Ltd. are both Capital Markets companies. Scully Royalty Ltd. is the larger, with a market value of $61.4M against $43.7M — 1.4× the size. Heritage Global Inc. grew revenue faster over the last twelve months: 3.10% against −24.7%. Scully Royalty Ltd. has the higher net margin (−21.0% vs −26.9%) and the higher return on invested capital (0.00% vs −25.9%). Across the 18 metrics below, Scully Royalty Ltd. leads on 12 and Heritage Global Inc. on 6.

Valuation

Metric HGBL SRL Capital Markets median
P/E n/m n/m 14.35
P/S 0.85 0.67 2.07
P/B 0.82 0.27 1.36
Price to free cash flow 25.08 21.06 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (31.75%) (31.02%) (8.28%)
Free cash flow yield 3.99% 4.75% (1.12%)

Profitability

Metric HGBL SRL Capital Markets median
Gross margin 0.00% 0.00% 68.15%
Operating margin (35.16%) 0.00% 0.00%
Net margin (26.89%) (20.99%) (0.34%)
Free cash flow margin 3.39% 0.00% 0.00%
Return on equity (23.13%) 0.00% 0.00%
Return on assets (16.90%) 0.00% 0.00%
Return on invested capital (25.91%) 0.00% 0.00%

Growth

Metric HGBL SRL Capital Markets median
Revenue growth (TTM) 3.10% (24.74%) 19.72%
EPS growth (last fiscal year) (28.57%) (1,542.86%) 16.79%
Revenue growth, 5-year CAGR 14.25% (21.30%) 17.41%
Net income growth, 5-year CAGR (17.97%) 0.00% 0.00%

Health

Metric HGBL SRL Capital Markets median
Debt to equity 0.11 0.13 0.07
Current ratio 1.42 5.10 1.51
Net debt to EBITDA (2.39) (0.61) (0.03)

Dividend

Metric HGBL SRL Capital Markets median
Dividend yield — 0.00% 1.58%
Payout ratio — — 0.19

Size

Metric HGBL SRL Capital Markets median
Market cap 43.65m 61.36m 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack