Friday 6 November 2026 Export SOPAQ’s income statement to Excel — free account

Society Pass Incorporated

SOPAQ Communication Services Advertising Agencies

Society Pass Incorporated’s revenue for fiscal 2024 (year ended December 2024) was $7.1 million, down 13.0% from fiscal 2023.

Revenue: −17.6%
EPS: −75.0%
Free cash flow: −920.2%

Quarter to September 2025, against a year earlier

Operating cash flow growth 3 yrs

0.00 0.00 NaN

Follow SOPAQ

Alert me

Market cap: $980.0K
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 5/9
Altman Z: −8.79
Beneish M: −5.66
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 0.98

Revenue ttm 7.23

Net income ttm (10.65)

Free cash flow ttm (18.90)

Net debt Q (6.48)

Valuation

P/E 0.00

Forward P/E 0.00

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.40

Debt / equity Q 0.01

Interest coverage Q (6,555.75)

Growth

Revenue growth Q −17.63%

Operating income growth Q −346.50%

EPS, this year +102.27%

EPS, next year A +500.00%

Revenue, next year A −7.06%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	19	4	8	7
Receivables	1	1	1	1
Inventory	0	0	0	0
Other	3	2	6	19
	23	8	14	27

	2022	2023	2024	Q'25
Payables	1	2	3	3
ST’ Debt	0	0	0	0
Other	1	1	1	1
	12	10	23	19

Compound Annual Growth %

	10y	5y	3y
Sales	—	268.90%	139.09%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.44)	0.10	(0.89)	—	—
’24	(1.21)	(0.73)	(0.48)	(1.02)	(3.45)
’23	(3.00)	(1.80)	(2.10)	(2.70)	(9.45)
’22	(4.50)	(4.65)	(5.85)	(5.70)	(20.69)
’21	(2.23)	(8.78)	(16.15)	(28.18)	(55.17)
’20	—	(0.02)	(3.56)	(0.07)	(8.21)
’19	—	—	—	—	(0.32)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	3	1	—	—
’24	2	2	2	2	7
’23	2	2	2	2	8
’22	0	0	2	3	6
’21	0	0	0	0	1
’20	—	0	0	0	0

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	(2)	(17)	—	—
’24	(2)	(1)	2	4	2
’23	(4)	(3)	(3)	(4)	(14)
’22	(3)	(3)	(5)	(4)	(14)
’21	0	(1)	(1)	(8)	(11)
’20	—	0	(1)	0	(1)
’19	—	—	—	—	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	(2)	(17)	—	—
’24	(2)	(1)	2	4	2
’23	(4)	(3)	(3)	(4)	(14)
’22	(3)	(3)	(6)	(4)	(15)
’21	0	(1)	(1)	(8)	(11)
’20	—	0	(1)	0	(1)
’19	—	—	—	—	(2)

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM Sep ’25	Trend	10 yrs	2025e	2026e	2027e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	0	0	1	6	8	7	7		+268.9%	7	8	10	+11.6%
	Gross margin, %	—	—	—	—	20.19	(68.95)	(36.70)	17.16	30.23	26.22	45.75		+6.0 pt	Powerpack Society Pass Incorporated’s next three years, line by line Analysts expect revenue to grow 11.6% a year to 2027 — slower than the 268.9% of the last 5 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	(1)	(7)	(4)	(35)	(34)	(18)	(10)	(11)		+38.2%
	EBT margin, %	—	—	—	0.00	(70,176.92)	(7,275.62)	(6,703.90)	(603.51)	(221.18)	(142.94)	(146.06)		(142.9) pt
	Net income	—	—	0	(1)	(7)	(4)	(35)	(34)	(18)	(10)	(11)		n/m
Per share, $
Per share, $	Revenue	—	—	—	0.00	0.00	0.11	0.83	3.46	4.23	2.40	1.18		n/m
	Earnings	—	—	—	(0.06)	(0.32)	(8.21)	(55.17)	(20.69)	(9.45)	(3.45)	(2.21)		+96.5%
	Cash flow	—	—	—	(0.01)	(0.07)	(2.68)	(17.17)	(8.87)	(7.20)	0.83	(3.09)		n/m
	Capex	—	—	—	0.00	0.00	0.00	(0.07)	(0.35)	(0.19)	(0.01)	(0.01)		n/m
	Free cash flow	—	—	—	(0.01)	(0.07)	(2.68)	(17.24)	(9.22)	(7.39)	0.82	(3.10)		n/m
	Book value	—	—	—	0.37	0.28	(22.34)	51.32	12.28	2.60	(0.81)	2.18		n/m
	Shares, m	—	—	—	23	23	0	1	2	2	3	5		(28.8%)
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/S	—	—	—	—	3,649.77	3,649.77	189.19	4.28	1.08	0.38	0.00		1,249.1
	P/B	—	—	—	—	0.00	0.00	3.04	1.21	1.76	0.00	0.00		1.0
	EV/Sales	—	—	—	—	3,596.16	3,596.16	144.86	0.92	0.63	(0.69)	(0.90)		1,223.0
	EV/FCF	—	—	—	—	(127.58)	(127.58)	(6.96)	(0.34)	(0.36)	(1.99)	0.34		(44.1)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	0	(2)	(1)	(11)	(14)	(14)	2	(19)		n/m
	Capex	—	—	—	—	0	—	0	(1)	0	0	0		(1.7%)
	Free cash flow	—	—	—	0	(2)	(1)	(11)	(15)	(14)	2	(19)		n/m
Balance, $m
Balance, $m	Working capital	—	—	—	1	(2)	(2)	27	11	(2)	(9)	8		n/m
	Net debt	—	—	—	(1)	(1)	0	(23)	(19)	(4)	(8)	(6)		+41.6%
	Shareholders’ equity	—	—	—	9	6	(10)	32	20	5	(2)	13		n/m
Returns, %
Returns, %	ROA	—	—	—	(32.69)	(82.57)	(46.10)	(161.54)	(99.55)	(73.92)	(54.34)	(42.28)		(21.6) pt
	ROIC	—	—	—	0.00	0.00	0.00	(230.44)	(2,060.18)	(846.23)	0.00	(94.52)		0.0 pt
	ROE	—	—	—	34.33	171.51	43.84	(317.33)	(129.11)	(144.84)	(781.75)	(152.00)		(816.1) pt
People
People	Employees	—	—	—	—	—	—	—	—	—	—	—		—
	Revenue/emp, $m	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2024 · latest quarter Sep 2025 · fundamentals updated 25 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
YDKG Yueda Digital Holding	$5.5M	— (loss-making)	— (loss-making)	−93.87% (below 0%: shrinking)	n/m	+94.68% (above 0%: growing)	(159.11%)	0.00%	Compare
BAOS Baosheng Media Group Holdings Limited	$5.3M	—	— (loss-making)	—	—	−165.95% (below 0%: shrinking)	79.96%	0.00%	Compare
KRKR 36Kr Holdings Inc. Sponsored ADR	$4.8M	— (loss-making)	— (loss-making)	+3.16% (above 0%: growing)	n/m	−99.56% (below 0%: shrinking)	55.93%	(11.53%)	Compare
CNET ZW Data Action Technologies Inc.	$3.3M	— (loss-making)	—	+18.98% (above 0%: growing)	n/m	−116.44% (below 0%: shrinking)	7.21%	(58.44%)	Compare
CHR Cheer Holding, Inc.	$2.8M	0.0×	— (loss-making)	+42.89% (above 0%: growing)	−11.70% (below 0%: shrinking)	+1.34% (above 0%: growing)	72.56%	43.62%	Compare
FCDH Forcendra Holding Limited	$2.6M	—	—	—	—	+51.31% (above 0%: growing)	—	—	Compare
HAO Haoxi Health Technology Limited	$1.1M	—	—	—	—	−895.86% (below 0%: shrinking)	—	—	Compare
SOPAQ Society Pass Incorporated	$980.0K	— (loss-making)	— (loss-making)	−17.63% (below 0%: shrinking)	n/m	−920.18% (below 0%: shrinking)	64.28%	(379.93%)
DRCT Direct Digital Holdings, Inc.	$730.0K	— (loss-making)	11.5×	−22.79% (below 0%: shrinking)	n/m	+67.42% (above 0%: growing)	34.00%	(37.39%)	Compare
Median of peers	$3.0M	—	—	+3.16%	—	−49.11%	44.97%	(5.76%)

All 41 Advertising Agencies stocks →

Pay and ownership Proxy statement filed 29 August 2025

Ownership

Directors and executive officers, together 4.87%

Dennis Nguyen 81.79%

Raynauld Liang, Chief Executive Officer 4.87%

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Society Pass Incorporated (SOPAQ) Latest News

11 Aug

Impact 4 · 9:20 AM

NusaTrip Announces Receipt of Delisting Notice from Nasdaq

21 Apr

Impact 4 · 5:10 PM · GlobeNewswire

Society Pass Incorporated (Nasdaq: SOPA) Nasdaq delinquency notification letter (the “Notice”)

11 Feb

Impact 4 · 12:00 PM · Zacks

All You Need to Know About Society Pass Incorporated (SOPA) Rating Upgrade to Buy

Impact 4 · 11:00 AM · GlobeNewswire

Society Pass Incorporated (Nasdaq: SOPA) and NusaTrip Incorporated (Nasdaq: NUTR) Strengthened its Presence in the Tourism Market with Collaboration with Qi You Ji Network Technology Co. Limited

Impact 4 · 8:00 AM · GlobeNewswireSimply Wall St.Simply Wall St.BarchartStockStory24/7 Wall St.StockStoryTipRanks

Society Pass Incorporated, NusaTrip Incorporated and Tourmind Corp Limited Announce Collaboration to Develop Technology Solutions for Travel Wholesalers and the B2B Market

Impact 3 · 9:30 PM · GlobeNewswire

Society Pass Incorporated Announces Pricing of $3.0 Million Public Offering of Common Stock

Impact 3 · 8:10 AM · TipRanks

Society Pass, NusaTrip announces collaboration with Travel Prologue

10 Feb

Impact 4 · 11:30 AM · GlobeNewswire

Society Pass and NusaTrip Collaborate with Trip Ninja to Expand North American Operations and Improve Travel Booking

Impact 4 · 8:00 AM · GlobeNewswire

Society Pass Incorporated, NusaTrip Incorporated and Travel Prologue Pte Ltd Work Together on Technology Development for Southeast Asia B2B Flight Market

9 Feb

Impact 4 · 8:00 AM · GlobeNewswire

Greenridge Global: Sapience AI Investment Represents a Big Deal for Society Pass Incorporated (Nasdaq: SOPA) Shareholders

Impact 3 · 1:30 PM · GlobeNewswireMT NewswiresSkiftInsider MonkeySimply Wall St.Insider MonkeyGuruFocus.comSimply Wall St.

Society Pass Incorporated (Nasdaq: SOPA) and NusaTrip Incorporated (Nasdaq: NUTR) Strengthened its Presence in the Tourism Market with Collaboration with Huizhi International Tourism Development Co Ltd