stockrow
Friday 6 November 2026
Export HAO’s income statement to Excel — free account
Haoxi Health Technology Limited
HAO Communication Services Advertising Agencies
Haoxi Health Technology Limited’s revenue for fiscal 2026 (year ended June 2026) was $54.8 million, up 67.1% from fiscal 2025.
1.87
0.11
−5.56%
Follow HAO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 16 | 16 | 28 | 49 | 33 | 55 | +27.7% | — | — | — | — | |
| Gross margin, % | — | — | — | — | 4.02 | 4.02 | 7.30 | 5.67 | 2.83 | 1.15 | (2.9) pt | ||||||
| EBT | — | — | — | — | 0 | (1) | 1 | 2 | 4 | (9) | n/m | ||||||
| EBT margin, % | — | — | — | — | 1.61 | 0.00 | 4.22 | 3.58 | 12.64 | (17.33) | (18.9) pt | ||||||
| Net income | — | — | — | — | 0 | 0 | 1 | 1 | 4 | (10) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 40,392.25 | 70,573.00 | 97,039.60 | 36,449.22 | 2,219.79 | n/m | |||||
| Earnings | — | — | — | — | — | 627.15 | 2,251.24 | 2,569.10 | 4,256.41 | (386.40) | n/m | ||||||
| Cash flow | — | — | — | — | — | (1,688.50) | (2,180.25) | (1,495.20) | (3,731.22) | (103.99) | (50.2%) | ||||||
| Capex | — | — | — | — | — | (21.75) | (113.75) | (110.80) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (1,710.25) | (2,294.00) | (1,606.00) | (3,731.22) | (103.99) | (50.3%) | ||||||
| Book value | — | — | — | — | 0.00 | (3,664.25) | 3,916.25 | 22,544.00 | 19,307.11 | 723.06 | n/m | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | +180.3% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | 0.00 | 0.00 | 0.00 | 2.60 | 1.09 | 1.04 | 0.8 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (1) | (1) | (3) | (3) | +39.6% | |||||
| Capex | — | — | — | — | — | 0 | 0 | 0 | (2) | — | +520.7% | ||||||
| Free cash flow | — | — | — | — | — | (1) | (1) | (1) | (3) | (3) | +39.2% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (2) | 0 | 1 | 12 | 16 | 13 | n/m | |||||
| Net debt | — | — | — | — | 0 | 0 | 0 | (6) | (7) | (9) | +99.7% | ||||||
| Shareholders’ equity | — | — | — | — | (1) | (1) | 2 | 11 | 17 | 18 | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | 45.05 | 352.21 | 38.74 | 12.94 | 20.90 | (44.18) | (89.2) pt | |||||
| ROIC | — | — | — | — | 0.00 | (202.75) | 66.50 | 18.66 | (11.71) | (70.74) | (70.7) pt | ||||||
| ROE | — | — | — | — | (15.90) | 0.00 | 1,924.21 | 20.12 | 27.06 | (54.13) | (38.2) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | 32 | 30 | 26 | 28 | (4.4%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.88 | 1.62 | 1.26 | 1.96 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · fundamentals updated 2 Nov 2026
Haoxi Health Technology Limited vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| YDKG Yueda Digital Holding | $5.5M | — (loss-making) | — (loss-making) | −93.87% (below 0%: shrinking) | n/m | +94.68% (above 0%: growing) | (159.11%) | 0.00% | Compare |
| BAOS Baosheng Media Group Holdings Limited | $5.3M | — | — (loss-making) | — | — | −165.95% (below 0%: shrinking) | 79.96% | 0.00% | Compare |
| KRKR 36Kr Holdings Inc. Sponsored ADR | $4.8M | — (loss-making) | — (loss-making) | +3.16% (above 0%: growing) | n/m | −99.56% (below 0%: shrinking) | 55.93% | (11.53%) | Compare |
| CNET ZW Data Action Technologies Inc. | $3.3M | — (loss-making) | — | +18.98% (above 0%: growing) | n/m | −116.44% (below 0%: shrinking) | 7.21% | (58.44%) | Compare |
| CHR Cheer Holding, Inc. | $2.8M | 0.0× | — (loss-making) | +42.89% (above 0%: growing) | −11.70% (below 0%: shrinking) | +1.34% (above 0%: growing) | 72.56% | 43.62% | Compare |
| FCDH Forcendra Holding Limited | $2.6M | — | — | — | — | +51.31% (above 0%: growing) | — | — | Compare |
| HAO Haoxi Health Technology Limited | $1.1M | — | — | — | — | −895.86% (below 0%: shrinking) | — | — | |
| SOPAQ Society Pass Incorporated | $980.0K | — (loss-making) | — (loss-making) | −17.63% (below 0%: shrinking) | n/m | −920.18% (below 0%: shrinking) | 64.28% | (379.93%) | Compare |
| DRCT Direct Digital Holdings, Inc. | $730.0K | — (loss-making) | 11.5× | −22.79% (below 0%: shrinking) | n/m | +67.42% (above 0%: growing) | 34.00% | (37.39%) | Compare |
| Median of peers | $3.0M | — | — | −7.23% | — | −49.11% | 55.93% | (11.53%) |