Saturday 17 October 2026
Export SONDQ’s income statement to Excel — free account
Sonder Holdings Inc.
SONDQ Consumer Cyclical Lodging
Sonder Holdings Inc.’s revenue for fiscal 2024 (year ended December 2024) was $621.3 million, up 3.19% from fiscal 2023. In the quarter to June 2025, revenue fell 10.6%, EPS fell 234.7% and free cash flow grew 39.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
0.00
0.00
NaN
Follow SONDQ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Trend | 2025e | 2026e | 2027e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 193.80 | 18.02 | 2.39 | 0.88 |
Analyst estimates 2025–2027 Powerpack |
|||
| High | — | — | — | — | — | — | 220.00 | 217.60 | 35.00 | 10.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 1,600 | 1,695 | 905 | 704 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.15 | 0.27 | 0.67 | 0.88 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 116 | 234 | 465 | 602 | 621 | ||||
| Gross margin, % | — | — | — | — | — | (18.43) | 13.59 | 29.54 | 34.74 | 39.28 | |||||
| EBT | — | — | — | — | — | (250) | (294) | (244) | (297) | (226) | |||||
| EBT margin, % | — | — | — | — | — | (216.11) | (125.44) | (52.56) | (49.26) | (36.39) | |||||
| Net income | — | — | 0 | — | — | (250) | (294) | (245) | (296) | (224) | |||||
| Depreciation | — | — | — | — | — | 18 | 55 | 170 | 220 | 192 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 251.58 | 398.21 | 45.13 | 55.07 | 54.94 | ||||
| Earnings | — | — | — | — | — | (544.46) | (499.92) | (23.78) | (27.04) | (20.69) | |||||
| Cash flow | — | — | — | — | — | (440.41) | (306.04) | (14.56) | (10.14) | (11.43) | |||||
| Capex | — | — | — | — | — | (32.30) | (35.76) | (2.88) | (1.13) | (0.16) | |||||
| Free cash flow | — | — | — | — | — | (472.71) | (341.80) | (17.44) | (11.27) | (11.58) | |||||
| Book value | — | — | — | — | — | (0.03) | (1,300.01) | (9.85) | (34.46) | (52.95) | |||||
| Shares, m | — | — | — | — | — | 0 | 1 | 10 | 11 | 11 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.00 | 0.50 | 0.56 | 0.06 | 0.06 | |||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.30 | 0.65 | 0.11 | 0.29 | |||||
| EV/FCF | — | — | — | — | — | 0.00 | (0.35) | (1.69) | (0.56) | (1.39) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (203) | (180) | (150) | (111) | (129) | ||||
| Capex | — | — | — | — | — | (15) | (21) | (30) | (12) | (2) | |||||
| Free cash flow | — | — | — | — | — | (217) | (201) | (180) | (123) | (131) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | (165) | 53 | (345) | (239) | ||||
| Total debt | — | — | — | — | — | 0 | 24 | 331 | 170 | 218 | |||||
| Net debt | — | — | — | — | — | 0 | (46) | 42 | 34 | 146 | |||||
| Shareholders’ equity | — | — | — | — | — | 0 | (764) | (101) | (377) | (599) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (112,173.87) | (394.77) | (29.75) | (19.58) | (17.60) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | (125.25) | 76.91 | 56.60 | 123.66 | 47.97 | |||||
Negative figures in brackets.
Fiscal years to Dec 2024 · latest quarter Jun 2025
Charts ten years each
Sonder Holdings Inc. vs peers in Lodging (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HTHT H World Group Limited Sponsored ADR | $14.1B | 19.8× | 17.7× | +17.06% (above 0%: growing) | +5.71% (above 0%: growing) | +917.02% (above 0%: growing) | 43.43% | 31.05% | Compare |
| WH Wyndham Hotels & Resorts | $5.6B | 27.6× | 18.3× | −5.54% (below 0%: shrinking) | +21.24% (above 0%: growing) | +32.76% (above 0%: growing) | 93.07% | 46.40% | Compare |
| CHH Choice Hotels International, Inc. | $4.8B | 15.2× | 18.6× | +3.36% (above 0%: growing) | −19.32% (below 0%: shrinking) | +25.40% (above 0%: growing) | 94.22% | 23.63% | Compare |
| ATAT Atour Lifestyle Holdings Limited Sponsored ADR | $3.8B | 16.1× | 15.4× | +49.28% (above 0%: growing) | +42.86% (above 0%: growing) | +19.35% (above 0%: growing) | 43.60% | 22.15% | Compare |
| CVEO Civeo Corporation | $318.3M | — (loss-making) | — (loss-making) | +10.65% (above 0%: growing) | n/m | +233.36% (above 0%: growing) | 23.00% | 2.83% | Compare |
| INTG The Intergroup Corporation | $69.9M | 50.6× | — (loss-making) | +13.32% (above 0%: growing) | n/m | −96.48% (below 0%: shrinking) | 28.23% | 15.57% | Compare |
| GHG GreenTree Hospitality Group Ltd. Sponsored ADR | $62.8M | 31.7× | — | −31.88% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +78.37% (above 0%: growing) | 37.67% | 20.52% | Compare |
| UOKAF MDJM Ltd. | $18.0M | — (loss-making) | — (loss-making) | −98.73% (below 0%: shrinking) | −800.00% (below 0%: shrinking) | −105.91% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SONDQ Sonder Holdings Inc. | $1.7M | — (loss-making) | — (loss-making) | −10.64% (below 0%: shrinking) | n/m | +39.13% (above 0%: growing) | 44.95% | (4.68%) | |
| Median of peers | $2.0B | 23.7× | 18.0× | +7.01% | −6.80% | +29.08% | 40.55% | 21.33% |
Sonder Holdings Inc. (SONDQ) key facts
- Strength: Sonder Holdings Inc.’s revenue for fiscal 2024 (year ended December 2024) was $621.3 million, up 3.19% from fiscal 2023.
- Sonder Holdings Inc. (SONDQ) is a Lodging company in the Consumer Cyclical sector.
- Return on equity was 48.0% and debt-to-equity -0.31.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −2.17 (distress zone) for fiscal 2024.