Sonder Holdings Inc. (SONDQ) vs MDJM Ltd. (UOKAF)

Sonder Holdings Inc. and MDJM Ltd. are both Lodging companies. MDJM Ltd. is the larger, with a market value of $18.0M against $1.7M — 10.7× the size. Sonder Holdings Inc. grew revenue faster over the last twelve months: −5.47% against −57.0%. Sonder Holdings Inc. has the higher net margin (−55.8% vs −86.6%) and the higher return on invested capital (0.00% vs 0.00%). Across the 14 metrics below, MDJM Ltd. leads on 8 and Sonder Holdings Inc. on 6.

Valuation

Metric SONDQ UOKAF Lodging median
P/E n/m n/m 26.75
P/S n/m n/m 2.70
P/B n/m n/m 6.31
Price to free cash flow n/m n/m 14.61
EV/EBITDA 21.58 0.07 13.70
EV/Sales 0.25 (0.07) 3.07
Earnings yield 0.00% (168.18%) 2.75%
Free cash flow yield 0.00% 0.00% 5.61%

Profitability

Metric SONDQ UOKAF Lodging median
Gross margin 38.88% 0.00% 35.16%
Operating margin (26.10%) 0.00% 14.37%
Net margin (55.82%) (86.62%) 9.62%
Free cash flow margin (13.90%) 0.00% 10.30%
Return on equity 59.64% 0.00% 1.31%
Return on assets (29.69%) 0.00% 0.53%
Return on invested capital 0.00% 0.00% 3.70%

Growth

Metric SONDQ UOKAF Lodging median
Revenue growth (TTM) (5.47%) (56.99%) 5.85%
EPS growth (last fiscal year) 23.48% 99.30% —
Revenue growth, 5-year CAGR — (56.66%) 16.16%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric SONDQ UOKAF Lodging median
Debt to equity (0.31) 0.00 0.00
Current ratio 0.25 2.20 0.99
Net debt to EBITDA 16.38 0.64 3.33

Dividend

Metric SONDQ UOKAF Lodging median
Dividend yield — — 1.29%
Payout ratio 0.00 0.00 0.02

Size

Metric SONDQ UOKAF Lodging median
Market cap 1.68m 18.04m 4.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack