Pricing Log in Create free account
Saturday 17 October 2026 Export SMA’s income statement to Excel — free account

Smartstop Self Storage REIT Inc

SMA Real Estate Reit Industrial

Smartstop Self Storage REIT Inc’s revenue for fiscal 2025 (year ended December 2025) was $281.1 million, up 18.6% from fiscal 2024. In the quarter to June 2026, revenue grew 18.7%, EPS grew 225.0%, free cash flow grew 93.1% and total debt rose 17.9%, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.

34.17 0.24 +0.71%
Market cap
$2.0B
P/E
67.0×
Fwd P/E
68.8×
Dividend yield
5.08%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.22
Total sells 0.15
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 2 — — — — — — — — — — —
Sell 1 — — — 1 1 1 1 1 2 1 —
Insider Ownership 0.28%

Capital & Financial Ratios $m

Market Cap 2,010.00
Revenue 306.46
Net Income 30.81
Free Cash Flow (23.00)
Net Debt 885.71
Current Ratio 5.28
Debt/Equity 0.89
P/E ratio 67.00 (above 35: high)
Fwd P/E 68.80 (above 35: high)
P/S ratio 6.16
P/B ratio 1.50
Past 5Y EPS Growth —
This Y EPS Growth 435.53% (at or above 15%: strong)
Next Y EPS Growth (2.13%) (below 0%: weak)
Next Y revenue growth 14.46% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio 3.40
Annual Dividend Rate 1.74
Annual Dividend Yield 5.08%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.60
0.14
0.12
0.14
0.13
0.14
0.13
0.14
0.14
0.13
0.14
2025 1.66
0.13
0.14
0.13
0.14
0.14
0.13
0.14
0.13
0.14
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 124 126 227 234
Receivables — — — —
Inventory — — — —
Other — — — —
124 126 227 234
2023 2024 2025 Q'26
Payables 29 38 39 44
ST’ Debt — — — —
Other — — — —
29 38 39 44

Compound Annual Growth %

10y 5y 3y
Sales 31.70% 17.78% 9.76%
Cash Flow 0.00% 25.99% (1.13%)
Earnings 0.00% 0.00% 0.00%
Book Value 22.67% 39.39% 31.58%

Revenue $m

Mar Jun Sep Dec Year
’26 78 79 — — —
’25 65 67 70 78 281
’24 57 59 60 61 237
’23 57 60 59 58 233
’22 48 52 56 56 213
’21 35 42 45 47 169
’20 30 29 31 33 124
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 24 20 — — —
’25 11 8 52 14 85
’24 14 17 22 11 64
’23 16 29 23 4 73
’22 16 26 29 18 88
’21 5 17 21 16 59
’20 4 10 8 4 27
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 22 (8) — — —
’25 (71) (118) (43) 6 (225)
’24 12 3 (26) (87) (98)
’23 11 25 7 4 46
’22 (6) (30) 25 15 4
’21 (14) (15) 17 (4) (16)
’20 1 6 4 1 11
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.17 0.20 — — —
’25 (0.35) (0.16) 0.09 0.05 (0.20)
’24 (0.07) (0.03) (0.14) (0.01) (0.24)
’23 0.02 0.04 0.03 0.39 0.48
’22 0.04 0.16 0.02 0.02 0.24
’21 (0.19) (0.02) 0.01 (0.05) (0.25)
’20 (0.64) (0.12) (0.07) (0.03) (0.86)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — — — — — 29.89

Analyst estimates 2026–2028

Powerpack
High — — — — — — — — — 39.77
People
People Employees — — — 375 400 420 450 500 560 1,000
Revenue/emp, $m 0.00 0.00 0.00 0.29 0.31 0.40 0.47 0.47 0.42 0.28
Income, $m
Income, $m Revenue 45 76 80 110 124 169 213 233 237 281
Gross margin, % 52.23 53.86 55.87 55.88 62.17 68.09 69.17 68.03 65.69 61.35
EBT (26) (15) (4) (25) 0 (21) 21 9 (4) 0
EBT margin, % (57.46) (19.69) (4.63) (22.91) 0.00 (12.67) 9.93 3.88 (1.86) 0.06
Net income (26) (15) (4) (25) (51) (20) 22 12 (6) (2)
Depreciation 25 35 24 45 82 55 67 63 60 77
Per share, $
Per share, $ Revenue 1.13 1.36 1.40 1.88 2.08 2.12 2.31 9.63 9.82 5.94
Earnings (0.65) (0.27) (0.06) (0.43) (0.86) (0.25) 0.24 0.48 (0.24) (0.20)
Cash flow (0.02) 0.36 0.32 0.17 0.45 0.74 0.96 3.02 2.65 1.80
Capex (12.63) (0.96) (0.03) (0.05) (0.27) (0.94) (0.91) (1.11) (6.70) (6.56)
Free cash flow (12.65) (0.60) 0.29 0.12 0.18 (0.20) 0.04 1.92 (4.04) (4.77)
Book value 10.20 6.84 6.02 5.93 4.08 5.13 6.11 20.49 17.09 27.06
Shares, m 40 56 57 58 60 79 92 24 24 47
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S 3.21 3.21 3.21 3.21 3.21 3.21 3.21 3.21 3.21 5.21
P/B 2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03 1.14
EV/Sales 8.39 8.39 8.39 8.39 8.39 8.39 8.39 8.39 8.39 8.30
EV/FCF (11.38) (11.38) (11.38) (11.38) (11.38) (11.38) (11.38) (11.38) (11.38) (10.36)
Cash, $m
Cash, $m Operating cash flow (1) 20 18 10 27 59 88 73 64 85
Capex (508) (54) (2) (3) (16) (75) (84) (27) (162) (310)
Free cash flow (509) (34) 16 7 11 (16) 4 46 (98) (225)
Balance, $m
Balance, $m Working capital 13 4 6 56 73 53 109 95 88 188
Total debt 321 397 406 713 718 874 1,068 1,087 1,317 1,098
Net debt 303 385 392 638 622 798 931 964 1,192 871
Shareholders’ equity 411 383 345 346 243 407 562 496 413 1,280
Returns, %
Returns, % ROA (5.52) (1.89) (0.46) (2.35) (4.19) (2.03) 0.35 (0.14) (0.93) (0.39)
ROIC (1.31) 0.29 1.37 0.74 (1.53) 0.86 2.76 3.02 2.70 1.72
ROE (9.05) (3.75) (1.02) (7.16) (18.45) (9.04) 1.30 (0.52) (4.05) (1.03)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Smartstop Self Storage REIT Inc vs peers in Reit Industrial (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
REXR Rexford Industrial Realty, Inc. $8.2B — (loss-making) 27.3× −1.60% (below 0%: shrinking) n/m +30.62% (above 0%: growing) 77.10% 41.60% Compare
FR First Industrial Realty Trust, Inc. $8.1B 21.4× 26.9× +8.20% (above 0%: growing) +38.10% (above 0%: growing) +183.07% (above 0%: growing) 75.40% 45.08% Compare
LINE Lineage, Inc. $7.8B — (loss-making) — (loss-making) +0.81% (above 0%: growing) n/m +91.92% (above 0%: growing) 31.23% 3.97% Compare
TRNO Terreno Realty Corporation $7.0B 17.2× 32.9× +11.12% (above 0%: growing) −40.00% (below 0%: shrinking) −173.91% (below 0%: shrinking) 76.25% 41.77% Compare
STAG Stag Industrial, Inc. $6.9B 27.6× 33.3× +8.08% (above 0%: growing) +3.70% (above 0%: growing) −536.34% (below 0%: shrinking) 79.93% 37.04% Compare
COLD Americold Realty Trust Inc. $4.0B — (loss-making) — (loss-making) +1.87% (above 0%: growing) n/m +63.81% (above 0%: growing) 32.08% (43.42%) Compare
LXP LXP Industrial Trust $3.6B 61.1× 614× +0.45% (above 0%: growing) n/m −175.97% (below 0%: shrinking) 81.64% 16.08% Compare
SMA Smartstop Self Storage REIT Inc $2.0B 67.0× 68.8× +18.65% (above 0%: growing) n/m +93.06% (above 0%: growing) 60.10% 22.55%
IIPR Innovative Industrial Properties, Inc. $1.5B 11.7× 13.7× +0.67% (above 0%: growing) +59.77% (above 0%: growing) +74.31% (above 0%: growing) 88.63% 65.46% Compare
Median of peers $6.9B 21.4× 30.1× +1.34% +20.90% +47.22% 76.68% 39.32%

All 15 Reit Industrial stocks →

Smartstop Self Storage REIT Inc (SMA) key facts

  • Strength: Smartstop Self Storage REIT Inc’s revenue for fiscal 2025 (year ended December 2025) was $281.1 million, up 18.6% from fiscal 2024.
  • Smartstop Self Storage REIT Inc (SMA) is a Reit Industrial company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, SMA traded at $34.17, a market capitalization of $2.0 billion.
  • Smartstop Self Storage REIT Inc pays an annual dividend of $1.74 per share, a yield of 5.08%.
  • Return on equity was −1.03% and debt-to-equity 0.89.
  • Its Piotroski F-score is 6 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Smartstop Self Storage REIT Inc (SMA) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SMA · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com