Friday 6 November 2026
Export IIPR’s income statement to Excel — free account
Innovative Industrial Properties, Inc.
IIPR Real Estate Reit Industrial
Innovative Industrial Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $266.0 million, down 13.8% from fiscal 2024.
- Revenue
- +0.36%
- EPS
- +17.8%
- Free cash flow
- +8.47%
- Total debt
- +104.6%
Quarter to September 2026, against a year earlier
54.65
0.65
−1.18%
Follow IIPR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 6 | 15 | 45 | 117 | 205 | 276 | 310 | 309 | 266 | 264 | +115.3% | 255 | 259 | 241 | (3.2%) | |
| Gross margin, % | 67.42 | 98.16 | 96.99 | 97.06 | 95.76 | 97.83 | 96.19 | 91.96 | 90.77 | 88.65 | 88.75 | +21.2 pt | ||||||
| EBT | (4) | 0 | 7 | 23 | 66 | 114 | 154 | 166 | 162 | 118 | 140 | n/m | ||||||
| EBT margin, % | (1,644.94) | (1.12) | 47.24 | 52.56 | 56.23 | 55.73 | 55.86 | 53.50 | 52.40 | 44.46 | 53.20 | +1,689.4 pt | ||||||
| Net income | (4) | 0 | 7 | 23 | 66 | 114 | 154 | 166 | 162 | 118 | 140 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.28 | 1.90 | 2.07 | 4.24 | 6.01 | 8.56 | 10.11 | 11.06 | 10.93 | 9.50 | 9.65 | +48.1% | |||||
| Earnings | (4.56) | (0.13) | 0.76 | 2.06 | 3.28 | 4.69 | 5.57 | 5.82 | 5.58 | 3.98 | 4.67 | n/m | ||||||
| Cash flow | 1.76 | 1.49 | 2.20 | 4.26 | 5.70 | 7.90 | 8.56 | 9.13 | 9.16 | 7.08 | 7.32 | +16.7% | ||||||
| Capex | 0.00 | (1.75) | (3.12) | 0.00 | 0.00 | 0.00 | 0.86 | 0.00 | 0.32 | 0.08 | 1.67 | n/m | ||||||
| Free cash flow | 1.76 | (0.27) | (0.92) | 4.26 | 5.70 | 7.90 | 9.42 | 9.13 | 9.48 | 7.16 | 8.99 | +16.9% | ||||||
| Book value | 62.76 | 21.79 | 37.02 | 51.96 | 78.43 | 67.43 | 71.75 | 69.80 | 68.59 | 65.99 | 66.91 | +0.6% | ||||||
| Shares, m | 1 | 3 | 7 | 11 | 19 | 24 | 27 | 28 | 28 | 28 | 28 | +45.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 61.34 | 37.94 | 56.70 | 55.94 | 17.64 | 17.39 | 11.94 | 11.90 | 11.85 | 27.1 | |||||
| P/S | 0.00 | 19.22 | 21.91 | 17.91 | 30.46 | 30.72 | 9.72 | 9.15 | 6.10 | 4.99 | 5.73 | 15.0 | ||||||
| P/B | 18,999.20 | 2.07 | 1.29 | 1.50 | 2.36 | 3.93 | 1.38 | 1.46 | 0.98 | 0.74 | 0.89 | 1,901.5 | ||||||
| EV/Sales | 0.00 | 17.39 | 12.89 | 16.41 | 25.25 | 30.33 | 9.77 | 9.60 | 6.57 | 6.29 | 7.83 | 13.4 | ||||||
| EV/FCF | 0.00 | 22.27 | (15.24) | (8.06) | (117.98) | 117.26 | 21.14 | 19.92 | 6.97 | 8.34 | 8.40 | 5.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 5 | 16 | 45 | 111 | 189 | 234 | 256 | 258 | 198 | 200 | +69.8% | |||||
| Capex | — | (6) | (22) | (85) | (290) | (375) | 24 | — | 9 | 2 | 46 | n/m | ||||||
| Free cash flow | 2 | (1) | (7) | 45 | 111 | 189 | 258 | 256 | 268 | 200 | 246 | +70.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 33 | 11 | 132 | 198 | 741 | 398 | 277 | 151 | 141 | 37 | 129 | +1.2% | |||||
| Net debt | (33) | (12) | (133) | (67) | (609) | (80) | 13 | 139 | 147 | 346 | 554 | n/m | ||||||
| Shareholders’ equity | 60 | 74 | 264 | 548 | 1,525 | 1,612 | 1,962 | 1,953 | 1,936 | 1,848 | 1,830 | +46.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (13.87) | (0.55) | 3.12 | 4.31 | 5.12 | 5.85 | 6.80 | 6.83 | 6.70 | 4.82 | 5.20 | +18.7 pt | |||||
| ROIC | (10.13) | (0.23) | 2.55 | 3.24 | 4.76 | 5.52 | 5.37 | 5.22 | 5.05 | 3.54 | 3.55 | +13.7 pt | ||||||
| ROE | (7.29) | (0.66) | 3.64 | 5.64 | 6.30 | 7.25 | 8.63 | 8.45 | 8.30 | 6.16 | 7.37 | +13.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5 | 6 | 6 | 13 | 15 | 18 | 19 | 21 | 22 | 23 | — | +18.5% | |||||
| Revenue/emp, $m | 0.05 | 1.07 | 2.46 | 3.44 | 7.79 | 11.36 | 14.55 | 14.74 | 14.02 | 11.56 | — | +81.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Innovative Industrial Properties, Inc. vs peers in Reit Industrial (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LINE Lineage, Inc. | $9.0B | — (loss-making) | — (loss-making) | +0.81% (above 0%: growing) | n/m | +91.92% (above 0%: growing) | 31.23% | 3.97% | Compare |
| REXR Rexford Industrial Realty, Inc. | $8.1B | — (loss-making) | — (loss-making) | −5.58% (below 0%: shrinking) | −81.08% (below 0%: shrinking) | +58.30% (above 0%: growing) | 76.16% | 39.41% | Compare |
| FR First Industrial Realty Trust, Inc. | $7.4B | 20.1× | 21.7× | +8.65% (above 0%: growing) | −10.20% (below 0%: shrinking) | −240.72% (below 0%: shrinking) | 74.45% | 44.21% | Compare |
| TRNO Terreno Realty Corporation | $7.3B | 19.9× | 33.2× | +13.74% (above 0%: growing) | −38.00% (below 0%: shrinking) | +118.95% (above 0%: growing) | 75.26% | 42.18% | Compare |
| STAG Stag Industrial, Inc. | $7.1B | 26.1× | 33.6× | +9.44% (above 0%: growing) | +44.00% (above 0%: growing) | +2,111.22% (above 0%: growing) | 79.99% | 38.36% | Compare |
| COLD Americold Realty Trust Inc. | $4.5B | 19.0× | — (loss-making) | +4.20% (above 0%: growing) | n/m | +237.07% (above 0%: growing) | 32.79% | 107.39% | Compare |
| SMA Smartstop Self Storage REIT Inc | $2.3B | 75.1× | 54.8× | +18.65% (above 0%: growing) | n/m | +93.06% (above 0%: growing) | 60.10% | 22.55% | Compare |
| IIPR Innovative Industrial Properties, Inc. | $1.5B | 11.8× | 12.2× | +0.36% (above 0%: growing) | +17.77% (above 0%: growing) | +8.47% (above 0%: growing) | 89.31% | 45.26% | |
| ILPT Industrial Logistics Properties Trust | $403.9M | — (loss-making) | — (loss-making) | +5.29% (above 0%: growing) | n/m | −59.02% (below 0%: shrinking) | 86.08% | 35.09% | Compare |
| Median of peers | $7.2B | 20.1× | 33.4× | +6.97% | −24.10% | +92.49% | 74.86% | 38.89% |
Pay and ownership Proxy statement filed 22 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.72m | 3.81m | 38.00 |
| 2024 | 5.00m | 3.16m | 47.00 |
| 2023 | 5.05m | 3.93m | 66.00 |
| 2022 | 10.82m | (1.02m) | 60.00 |
| 2021 | 6.97m | 5.24m | 147.00 |
Ownership
Directors and executive officers, together
2.30%
BlackRock, Inc.
16.40%
Vanguard Group, Inc.
15.40%
State Street Corporation
6.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement