Pricing Log in Create free account
Saturday 17 October 2026 Export SISI’s income statement to Excel — free account

SHINECO

SISI Consumer Defensive Farm Products

In the quarter to March 2025, revenue fell 72.5%, EPS grew 75.1% and free cash flow fell 22.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for five.

0.11 0.00 0.00%
Market cap
$910.0K
P/E
0.0×
Fwd P/E
−0.5×
Dividend yield
—
F-score
3/9
Altman Z
−1.38
Beneish M
13.68
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 36.29%

Capital & Financial Ratios $m

Market Cap 0.91
Revenue 10.96
Net Income (30.18)
Free Cash Flow (3.99)
Net Debt 1.56
Current Ratio 0.72 (below 1: weak)
Debt/Equity 0.07 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (0.45) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth (27.52%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.3×, against a ten-year median of 4.3×; over the ten years it ranged from −2.9× in 2021 to 682,970× in 2016.
P/S against its own 10 years 0.86%
10-year low 10-year high
P/B against its own 10 years 0.81%
10-year low 10-year high
EV/Sales against its own 10 years 6.38%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2022 2023 2024 Q'25
Cash 1 1 0 0
Receivables 9 0 2 0
Inventory 0 0 2 0
Other 16 3 17 12
60 41 21 35
2022 2023 2024 Q'25
Payables 0 0 1 0
ST’ Debt 14 1 15 2
Other 0 0 3 0
29 12 28 49

Compound Annual Growth %

10y 5y 3y
Sales — (20.68%) 48.03%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (12.82%) (6.93%)

Revenue $m

Sep Dec Mar Jun Year
’26 2 3 0 — —
’24 2 2 0 6 10
’23 1 1 0 0 1
’22 1 1 1 0 2
’21 1 1 1 1 3
’20 7 8 4 (8) 10
’19 8 8 8 8 31
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 (2) (1) 0 — —
’24 (2) (1) 0 (1) (4)
’23 (2) 0 (1) (3) (5)
’22 (5) 0 (1) 1 (6)
’21 (9) (2) 0 (3) (15)
’20 2 4 (2) (9) (5)
’19 0 5 (3) 2 3
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 (2) (1) 0 — —
’24 (2) (1) 0 (1) (4)
’23 (2) 0 (1) (3) (5)
’22 (5) 0 (1) 1 (6)
’21 (9) (1) 1 (3) (15)
’20 2 4 (2) (9) (5)
’19 0 4 (3) 2 3
Fiscal quarters ending in the months shown.

EPS $

Sep Dec Mar Jun Year
’26 (117.00) (45.00) (155.00) — —
’24 2.04k (1.18k) (623.50) (5.52k) (5.07k)
’23 (2.04k) (1.92k) (1.56k) 13.17k (8.51k)
’22 (20.50k) (3.84k) (3.60k) (6.38k) (34.29k)
’21 (4.20k) (49.04k) (28.30k) (3.13k) (85.61k)
’20 (7.55k) 0.00 (15.11k) (4.18k) (26.98k)
’19 0.03 0.03 (0.05) 2.16k 4.32k
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Trend 2025e 2026e 2027e
Price, $
Price, $ Low — 366,118.38 185,759.19 53,999.76 46,720.59 25,200.01 35,400.02 6,856.80 973.20 97.50

Analyst estimates 2025–2027

Powerpack
High — 3,767,023.50 571,544.31 278,638.78 179,279.22 91,799.59 232,758.09 78,960.03 28,440.01 5,882.40
People
People Employees — 389 380 425 425 318 216 74 87 119
Revenue/emp, $m — 0.09 0.09 0.10 0.07 0.03 0.01 0.03 0.01 0.08
Income, $m
Income, $m Revenue — 35 34 44 31 10 3 2 1 10
Gross margin, % — 31.48 31.97 33.69 28.74 27.79 (140.19) 0.00 22.92 9.00
EBT — 9 10 10 2 (7) (21) (8) (11) (34)
EBT margin, % — 26.90 29.39 21.99 5.35 (67.51) (709.52) (347.27) (1,981.05) (346.53)
Net income — 8 9 8 1 (7) (21) (8) (11) (33)
Depreciation — 1 1 1 1 1 1 1 2 6
Per share, $
Per share, $ Revenue — 1.82 1.63 2.08 156,100.00 52,093.00 7,554.25 2,733.13 344.06 2,227.70
Earnings — 0.43 0.42 0.36 4,317.00 (26,978.40) (85,611.50) (34,292.55) (8,513.20) (5,071.95)
Cash flow — 0.69 (0.13) 0.47 17,492.00 (23,280.00) (36,624.00) (7,140.75) (3,369.12) (893.25)
Capex — (0.03) 0.00 (0.08) (689.00) 341.00 0.00 (2.25) (11.75) (58.02)
Free cash flow — 0.66 (0.13) 0.39 16,803.00 (22,939.00) (36,624.00) (7,143.00) (3,380.87) (951.27)
Book value — 2.61 3.07 3.45 363,160.50 332,562.00 113,445.50 41,641.13 23,033.19 8,313.11
Shares, m — 19 21 21 0 0 0 0 0 0
Valuation, ×
Valuation, × P/E — 412.84 777,327.98 566,505.22 33.52 0.00 0.00 0.00 0.53 0.00
P/S — 17.72 199,506.95 97,161.91 0.46 1.12 10.04 5.70 4.02 1.20
P/B — 12.35 105,952.63 58,528.31 0.20 0.18 0.67 0.37 0.18 0.32
EV/Sales — 17.17 199,506.34 97,161.24 (0.59) (0.72) 5.39 12.75 11.37 2.33
EV/FCF — 47.26 (2,413,967.02) 523,793.45 (5.49) 1.64 (1.39) (4.89) (3.62) (5.45)
Cash, $m
Cash, $m Operating cash flow — 13 (3) 10 3 (5) (15) (6) (5) (4)
Capex — 0 0 (2) 0 0 — 0 0 0
Free cash flow — 13 (3) 8 3 (5) (15) (6) (5) (4)
Balance, $m
Balance, $m Working capital — 29 40 47 50 48 34 31 29 (7)
Total debt — 3 3 2 2 0 4 15 13 25
Net debt — (19) (20) (29) (33) (22) (13) 15 12 25
Shareholders’ equity — 51 63 73 73 67 45 33 37 37
Returns, %
Returns, % ROA — 14.91 13.52 10.02 0.95 (8.14) (44.79) (43.20) (21.00) (30.41)
ROIC — 14.73 10.88 13.26 0.18 (7.07) (40.86) (8.10) (11.21) (17.38)
ROE — 16.83 14.89 11.15 1.09 (9.53) (56.21) (68.71) (38.09) (61.14)
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2024 · latest quarter Mar 2025

Charts ten years each

SHINECO vs peers in Farm Products (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PME Pingtan Marine Enterprise Ltd. $56.5M — (loss-making) — (loss-making) +102.46% (above 0%: growing) n/m +8.45% (above 0%: growing) (11.76%) 18.40% Compare
LOCL Local Bounti Corporation $22.8M — (loss-making) — (loss-making) +14.43% (above 0%: growing) n/m +42.51% (above 0%: growing) 7.55% (100.71%) Compare
SDOT Sadot Group Inc. $12.2M — (loss-making) 0.2× −99.94% (below 0%: shrinking) +412.29% (above 0%: growing) +81.96% (above 0%: growing) (72.95%) 0.00% Compare
AGRZ Agroz Inc. $8.4M — — — — — — — Compare
AQB AquaBounty Technologies, Inc. $5.7M — (loss-making) — (loss-making) −93.94% (below 0%: shrinking) n/m −108.15% (below 0%: shrinking) (789.12%) 0.00% Compare
EDBL Edible Garden AG Incorporated $1.8M — (loss-making) — (loss-making) +12.84% (above 0%: growing) n/m +24.96% (above 0%: growing) 16.76% (89.49%) Compare
DTCKF Davis Commodities Limited $1.4M 0.8× — +15.41% (above 0%: growing) +50.00% (above 0%: growing) −168.21% (below 0%: shrinking) 4.34% 0.00% Compare
AAGR African Agriculture Holdings Inc. $1.2M — (loss-making) — — n/m −310.46% (below 0%: shrinking) 8.12% (3,657.90%) Compare
SISI SHINECO $910.0K — (loss-making) — (loss-making) −72.54% (below 0%: shrinking) n/m −22.31% (below 0%: shrinking) (34.39%) (9,172.44%)
Median of peers $7.1M — — +13.64% — +8.45% 4.34% 0.00%

All 25 Farm Products stocks →

SHINECO (SISI) key facts

  • SHINECO (SISI) is a Farm Products company in the Consumer Defensive sector.
  • As of October 15, 2026, SISI traded at $0.11, a market capitalization of $910,000.00.
  • Return on equity was −61.1% and debt-to-equity 0.07.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −1.38 (distress zone) for fiscal 2024.

Source: company filings (standardised) and stockrow calculations.

SHINECO (SISI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SISI · Data as of Mar 31, 2025 · For information only; not investment advice. · © 2026 stockrow.com