Friday 6 November 2026
Export SINT’s income statement to Excel — free account
SINTX TECHNOLOGIES, INC.
SINT Healthcare Medical Devices
SINTX TECHNOLOGIES, INC.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 million, down 64.7% from fiscal 2024.
- Revenue
- +952.9%
- EPS
- +93.1%
- Free cash flow
- +47.4%
- Total debt
- −6.78%
Quarter to September 2026, against a year earlier
1.56
0.06
−3.70%
Follow SINT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 15 | — | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 1 | 3 | (26.0%) | 3 | 6 | 31 | +213.3% | |
| Gross margin, % | 75.19 | 0.00 | 41.05 | 20.03 | 20.03 | 25.91 | 83.02 | 70.16 | 71.91 | 45.28 | 59.54 | (29.9) pt | ||||||
| EBT | (15) | (6) | (10) | (5) | (7) | (9) | (12) | (8) | (11) | (10) | (9) | (3.9%) | ||||||
| EBT margin, % | (96.96) | 0.00 | (10,198.95) | (696.23) | (1,183.33) | (1,536.14) | (771.24) | (314.39) | (381.85) | (1,018.07) | (281.91) | (921.1) pt | ||||||
| Net income | (15) | (6) | (10) | (5) | (7) | (9) | (12) | (8) | (11) | (10) | (9) | (3.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5,917,835.91 | 0.00 | 0.00 | 8,856.11 | 724.10 | 505.00 | 1,035.11 | 140.48 | 3.89 | 0.37 | 0.50 | (84.2%) | |||||
| Earnings | (8,177,958.00) | (1,879,013.22) | (1,237,237.00) | (96,401.77) | (20,228.50) | (7,105.40) | (10,933.99) | (444.00) | (14.87) | (6.16) | (2.27) | (79.1%) | ||||||
| Cash flow | (2,786,738.70) | (942,636.16) | 0.00 | (82,712.72) | (11,107.75) | (8,439.17) | (6,805.48) | (754.81) | (11.66) | (3.09) | (1.35) | (78.2%) | ||||||
| Capex | (239,807.22) | (1,208.51) | 0.00 | (1,889.47) | (438.85) | (3,000.00) | (931.00) | (26.79) | (0.90) | 0.06 | 0.00 | n/m | ||||||
| Free cash flow | (3,026,545.92) | (943,844.67) | 0.00 | (84,602.19) | (11,546.60) | (11,439.17) | (7,736.48) | (781.60) | (12.56) | (3.03) | (1.35) | (78.5%) | ||||||
| Book value | 4,366,667.96 | 1,096,116.66 | 0.00 | 66,864.27 | 31,455.72 | 14,329.17 | 3,782.37 | 469.09 | 5.25 | 1.06 | 0.51 | (81.6%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | +368.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 472,387.34 | — | 0.00 | 4.33 | 42.29 | 25.42 | 1.85 | 0.65 | 1.64 | 10.52 | 3.14 | 52,497.1 | ||||||
| P/B | 640,193.11 | — | 0.00 | 0.57 | 0.97 | 0.90 | 0.50 | 0.19 | 1.21 | 3.66 | 3.07 | 71,133.5 | ||||||
| EV/Sales | 472,387.35 | — | (0.41) | 1.76 | 0.28 | 5.84 | (1.82) | (0.60) | 0.41 | 6.47 | 2.55 | 52,488.8 | ||||||
| EV/FCF | (923,663.76) | — | 0.59 | (0.19) | (0.02) | (0.26) | 0.24 | 0.11 | (0.13) | (0.78) | (0.92) | (102,629.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (7) | (5) | (9) | (6) | (9) | (10) | (10) | (14) | (9) | (9) | (9) | +2.0% | |||||
| Capex | (1) | 0 | 0 | 0 | 0 | (4) | (1) | (1) | (1) | 0 | 0 | n/m | ||||||
| Free cash flow | (8) | (5) | (9) | (7) | (9) | (14) | (12) | (15) | (9) | (8) | (9) | +0.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2 | (5) | 5 | 2 | 25 | 12 | (1) | 3 | 3 | 2 | 3 | (0.5%) | |||||
| Net debt | 0 | 0 | (5) | (2) | (25) | (12) | (6) | (3) | (4) | (4) | (2) | n/m | ||||||
| Shareholders’ equity | 11 | 5 | 8 | 5 | 26 | 17 | 6 | 9 | 4 | 3 | 3 | (13.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (67.74) | (45.62) | (172.44) | (72.60) | (83.82) | (35.61) | (87.68) | (53.21) | (88.98) | (180.59) | 0.00 | (112.9) pt | |||||
| ROIC | (63.62) | (84.93) | (262.66) | (120.05) | (626.03) | (124.55) | 0.00 | (152.41) | (2,676.64) | 0.00 | (436.11) | +63.6 pt | ||||||
| ROE | (165.24) | (111.88) | (325.87) | (110.29) | (107.04) | (43.30) | (144.02) | (114.47) | (174.07) | (500.75) | 0.00 | (335.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 35 | 33 | 19 | 28 | 32 | 36 | 41 | 43 | 20 | 32 | — | (1.0%) | |||||
| Revenue/emp, $m | 0.44 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 | 0.06 | 0.14 | 0.03 | — | (25.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
SINTX TECHNOLOGIES, INC. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RBOT Vicarious Surgical Inc. | $14.3M | — (loss-making) | — | — | n/m | +47.33% (above 0%: growing) | 0.00% | 0.00% | Compare |
| HSCS HeartSciences Inc. | $13.3M | — (loss-making) | — (loss-making) | −46.15% (below 0%: shrinking) | n/m | +18.18% (above 0%: growing) | 61.90% | (139,957.14%) | Compare |
| PETV PetVivo Holdings, Inc. | $12.9M | — (loss-making) | — (loss-making) | +13.48% (above 0%: growing) | n/m | +40.13% (above 0%: growing) | 66.14% | (476.54%) | Compare |
| ITOC iTonic Holdings Ltd. | $12.4M | — | — | — | — | — | — | — | Compare |
| PAVM PAVmed Inc. | $12.4M | — (loss-making) | — (loss-making) | +450.00% (above 0%: growing) | n/m | −125.63% (below 0%: shrinking) | (269.70%) | (21,278.79%) | Compare |
| MODD Modular Medical, Inc. | $12.2M | — (loss-making) | — | — | n/m | −5.61% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| IRIX IRIDEX Corporation | $11.9M | — (loss-making) | — (loss-making) | −7.41% (below 0%: shrinking) | n/m | +130.24% (above 0%: growing) | 34.19% | (8.19%) | Compare |
| SINT SINTX TECHNOLOGIES, INC. | $11.5M | — (loss-making) | — (loss-making) | +952.88% (above 0%: growing) | n/m | +47.37% (above 0%: growing) | 62.19% | (74.66%) | |
| BTCY Biotricity Inc. | $10.9M | — (loss-making) | — (loss-making) | +10.40% (above 0%: growing) | n/m | +235.83% (above 0%: growing) | 82.55% | 3.70% | Compare |
| Median of peers | $12.4M | — | — | +10.40% | — | +40.13% | 34.19% | (8.19%) |
Pay and ownership Proxy statement filed 30 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.05m | 1.05m | (99.80) |
| 2024 | 440.65k | 411.27k | (99.82) |
| 2023 | 537.31k | 461.68k | (96.06) |
Ownership
Directors and executive officers, together
8.10%
Medtech Ceramics, LP
9.90%
Laurence W Lytton
9.90%
Bleichroeder LP
9.90%
D. Kent Lance, Jr.
8.30%
Stonepine Capital Management, LLC
8.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement