Friday 6 November 2026 Export SI’s income statement to Excel — free account

Shoulder Innovations, Inc.

Shoulder Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $47.3 million, up 49.6% from fiscal 2024.

Revenue: +37.7%
EPS: +46.9%
Free cash flow: +38.6%
Total debt: 0.00%

Quarter to September 2026, against a year earlier

Insider buying

20.29 0.08 −0.39%

Follow SI

Alert me

Market cap: $424.1M
P/E: 0.0×
Fwd P/E: −10.2×
Dividend yield: —
F-score: n/a
Altman Z: 2.53
Beneish M: −2.42
Dividend safety: n/a

Overview

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
ROE Full definition →	(25.05%)	(151.89%)	(112.55%)	0.00%	+6 more TTM periods Free account
ROA Full definition →	(20.63%)	(30.49%)	(54.97%)	(47.51%)
ROIC Full definition →	(53.60%)	(54.72%)	(49.09%)	(52.42%)
Return on Tangible Assets Full definition →	(25.16%)	(25.19%)	(29.80%)	(25.95%)
Average Days of Receivables Full definition →	52.56	66.08	71.42	63.78
Free Cash Flow per Share Full definition →	(2.05)	(2.27)	(2.12)	(4.15)
Free Cash Flow Full definition →	(42.68)	(47.08)	(43.79)	(36.02)
Capital Expenditures Full definition →	(7.76)	(9.99)	(9.30)	(7.41)
Other line items
Cash ROIC Full definition →	(18.92%)	(19.77%)	(17.07%)	(12.87%)
Accounts Receivable Turnover Full definition →	7.88	6.76	6.88	0.00
Accounts Payable Turnover Full definition →	2.13	2.27	2.32	0.00
Inventory Turnover Full definition →	0.65	0.68	0.70	0.00
Average Days of Payables Full definition →	116.38	159.06	173.04	291.41
Days of Inventory on Hand Full definition →	622.24	614.68	637.61	709.02
Tax Rate Full definition →	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	20.98%	19.79%	18.37%	16.34%
Selling, General and Administrative Expense of Revenue Full definition →	111.29%	116.08%	115.92%	115.75%
Share Based Compensation of Revenue Full definition →	4.86%	4.14%	2.96%	2.10%
Interest Coverage Full definition →	15.44	21.67	42.26	(375.67)
Operating CF/Net income Full definition →	1.05	1.06	0.78	0.71
Depreciation/Fixed assets Full definition →	0.33	0.30	0.27	0.28
Capex/Depreciation Full definition →	(1.70)	(2.31)	(2.38)	(2.14)
Revenue per Share Full definition →	3.09	2.90	2.61	5.46
Operating CF per Share Full definition →	(1.68)	(1.79)	(1.67)	(3.30)
Capex per Share Full definition →	(0.37)	(0.48)	(0.45)	(0.85)
Capex to Sales Full definition →	0.12	0.17	0.17	0.16

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly