stockrow
Friday 6 November 2026
Export SI’s income statement to Excel — free account
Shoulder Innovations, Inc.
Shoulder Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $47.3 million, up 49.6% from fiscal 2024.
- Revenue
- +37.7%
- EPS
- +46.9%
- Free cash flow
- +38.6%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
20.29
0.08
−0.39%
Follow SI
Alert me
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+6 more quarters Free account |
P/S ratio |
6.11 | 7.00 | 5.57 | 2.62 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(61.63) | (56.89) | (24.28) | (14.12) | |
P/B ratio |
3.33 | 3.38 | 2.26 | 0.88 | |
Price to Tangible BV |
3.33 | 3.38 | 2.26 | 0.88 | |
EV/Sales |
4.91 | 5.60 | 3.83 | 0.31 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(9.06) | (9.07) | (5.99) | (0.51) | |
EV/FCF |
(7.41) | (7.14) | (4.72) | (0.41) | |
Quick Ratio |
8.28 | 8.56 | 9.65 | 9.34 | |
Current Ratio |
10.68 | 10.71 | 11.81 | 11.07 | |
Net Debt/EBITDA |
12.02 | 9.51 | 12.01 | 14.67 | |
Debt/Assets |
10.20% | 9.74% | 9.33% | 8.78% | |
Debt/Equity |
0.13 | 0.12 | 0.11 | 0.11 | |
Asset Turnover |
0.40 | 0.52 | 0.67 | 0.56 | |
Operating CF/Net income |
0.91 | 0.73 | 1.47 | 1.13 | |
Capex/Depreciation |
(0.51) | (1.82) | (2.31) | (2.19) | |
Interest Coverage |
13.24 | 14.91 | 20.59 | 14.38 | |
Research and Development Expense of Revenue |
19.55% | 19.74% | 22.47% | 22.32% | |
Selling, General and Administrative Expense of Revenue |
105.84% | 116.95% | 108.98% | 113.35% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
5.86% | 6.29% | 4.35% | 2.64% | |
Graham Net Nets |
0.26 | 0.26 | 0.39 | 1.03 | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(8.57%) | (9.47%) | (1,149.07%) | (1,529.23%) | |
Free Cash Flow Yield |
(10.83%) | (11.19%) | (14.59%) | (29.04%) | |
Revenue per Share |
0.78 | 0.83 | 0.81 | 1.66 | |
Operating CF per Share |
(0.31) | (0.36) | (0.60) | (1.01) | |
Capex per Share |
(0.03) | (0.10) | (0.13) | (0.26) | |
Free Cash Flow per Share |
(0.33) | (0.46) | (0.73) | (1.28) | |
Cash per Share |
4.43 | 4.77 | 5.26 | 14.33 | |
Shareholders Equity per Share |
5.68 | 6.00 | 6.44 | 16.23 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
5.68 | 6.00 | 6.44 | 16.23 | |
Free Cash Flow |
(6.98) | (9.55) | (15.09) | (11.06) | |
Working Capital |
118.81 | 124.58 | 133.44 | 142.97 | |
Capital Expenditures |
(0.59) | (2.16) | (2.73) | (2.28) | |
Net Current Asset Value |
103.94 | 109.73 | 118.43 | 128.01 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.04 | 0.13 | 0.16 | 0.16 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
8.18 | 8.88 | 7.83 | — | |
Average Payables |
6.72 | 5.99 | 5.39 | — | |
Average Inventory |
21.87 | 20.00 | 17.89 | — | |
Average Assets |
161.67 | 114.92 | 80.18 | 84.95 | |
Average Common Equity |
133.12 | 23.06 | 39.16 | — |
Columns are period end dates · fundamentals updated 5 Nov 2026