stockrow
Friday 6 November 2026
Export SI’s income statement to Excel — free account
Shoulder Innovations, Inc.
Shoulder Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $47.3 million, up 49.6% from fiscal 2024.
- Revenue
- +37.7%
- EPS
- +46.9%
- Free cash flow
- +38.6%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
20.29
0.08
−0.39%
Follow SI
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+6 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
2.62 | 5.57 | 7.00 | 6.11 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(14.12) | (24.28) | (56.89) | (61.63) | |
P/B ratio |
0.88 | 2.26 | 3.38 | 3.33 | |
Price to Tangible BV |
0.88 | 2.26 | 3.38 | 3.33 | |
EV/Sales |
0.31 | 3.83 | 5.60 | 4.91 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(0.51) | (5.99) | (9.07) | (9.06) | |
EV/FCF |
(0.41) | (4.72) | (7.14) | (7.41) | |
Quick Ratio |
9.34 | 9.65 | 8.56 | 8.28 | |
Current Ratio |
11.07 | 11.81 | 10.71 | 10.68 | |
Net Debt/EBITDA |
14.67 | 12.01 | 9.51 | 12.02 | |
Debt/Assets |
8.78% | 9.33% | 9.74% | 10.20% | |
Debt/Equity |
0.11 | 0.11 | 0.12 | 0.13 | |
Asset Turnover |
0.56 | 0.67 | 0.52 | 0.40 | |
Operating CF/Net income |
1.13 | 1.47 | 0.73 | 0.91 | |
Capex/Depreciation |
(2.19) | (2.31) | (1.82) | (0.51) | |
Interest Coverage |
14.38 | 20.59 | 14.91 | 13.24 | |
Research and Development Expense of Revenue |
22.32% | 22.47% | 19.74% | 19.55% | |
Selling, General and Administrative Expense of Revenue |
113.35% | 108.98% | 116.95% | 105.84% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
2.64% | 4.35% | 6.29% | 5.86% | |
Graham Net Nets |
1.03 | 0.39 | 0.26 | 0.26 | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(1,529.23%) | (1,149.07%) | (9.47%) | (8.57%) | |
Free Cash Flow Yield |
(29.04%) | (14.59%) | (11.19%) | (10.83%) | |
Revenue per Share |
1.66 | 0.81 | 0.83 | 0.78 | |
Operating CF per Share |
(1.01) | (0.60) | (0.36) | (0.31) | |
Capex per Share |
(0.26) | (0.13) | (0.10) | (0.03) | |
Free Cash Flow per Share |
(1.28) | (0.73) | (0.46) | (0.33) | |
Cash per Share |
14.33 | 5.26 | 4.77 | 4.43 | |
Shareholders Equity per Share |
16.23 | 6.44 | 6.00 | 5.68 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
16.23 | 6.44 | 6.00 | 5.68 | |
Free Cash Flow |
(11.06) | (15.09) | (9.55) | (6.98) | |
Working Capital |
142.97 | 133.44 | 124.58 | 118.81 | |
Capital Expenditures |
(2.28) | (2.73) | (2.16) | (0.59) | |
Net Current Asset Value |
128.01 | 118.43 | 109.73 | 103.94 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.16 | 0.16 | 0.13 | 0.04 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
— | 7.83 | 8.88 | 8.18 | |
Average Payables |
— | 5.39 | 5.99 | 6.72 | |
Average Inventory |
— | 17.89 | 20.00 | 21.87 | |
Average Assets |
84.95 | 80.18 | 114.92 | 161.67 | |
Average Common Equity |
— | 39.16 | 23.06 | 133.12 |
Columns are period end dates · fundamentals updated 5 Nov 2026