Saturday 17 October 2026 Export SI’s income statement to Excel — free account

Shoulder Innovations, Inc.

Shoulder Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $47.3 million, up 49.6% from fiscal 2024. In the quarter to June 2026, revenue grew 56.0%, EPS grew 99.7%, free cash flow fell 52.4% and total debt was flat, each against the same quarter a year earlier. Insiders bought in the last twelve months.

18.09 0.28 −1.52%

Follow SI

Alert me

Market cap: $382.4M
P/E: 0.0×
Fwd P/E: −8.4×
Dividend yield: —
F-score: n/a
Altman Z: 2.53
Beneish M: −2.42
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	(151.89%)	(112.55%)	0.00%	0.00%	+5 more TTM periods Free account
ROA Full definition →	(30.49%)	(54.97%)	(47.51%)	(41.23%)
ROIC Full definition →	(54.72%)	(49.09%)	(52.42%)	(53.36%)
Return on Tangible Assets Full definition →	(25.19%)	(29.80%)	(25.95%)	(22.56%)
Average Days of Receivables Full definition →	66.08	71.42	63.78	64.03
Free Cash Flow per Share Full definition →	(2.27)	(2.12)	(4.15)	(2.15)
Free Cash Flow Full definition →	(47.08)	(43.79)	(36.02)	(29.27)
Capital Expenditures Full definition →	(9.99)	(9.30)	(7.41)	(6.17)
Other line items
Cash ROIC Full definition →	(19.77%)	(17.07%)	(12.87%)	(9.76%)
Accounts Receivable Turnover Full definition →	6.76	6.88	0.00	0.00
Accounts Payable Turnover Full definition →	2.27	2.32	0.00	0.00
Inventory Turnover Full definition →	0.68	0.70	0.00	0.00
Average Days of Payables Full definition →	159.06	173.04	291.41	340.74
Days of Inventory on Hand Full definition →	614.68	637.61	709.02	743.05
Tax Rate Full definition →	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	19.79%	18.37%	16.34%	13.89%
Selling, General and Administrative Expense of Revenue Full definition →	116.08%	115.92%	115.75%	116.27%
Share Based Compensation of Revenue Full definition →	4.14%	2.96%	2.10%	2.11%
Interest Coverage Full definition →	21.67	42.26	(375.67)	(22.19)
Operating CF/Net income Full definition →	1.06	0.78	0.71	0.63
Depreciation/Fixed assets Full definition →	0.30	0.27	0.28	0.29
Capex/Depreciation Full definition →	(2.31)	(2.38)	(2.14)	(1.97)
Revenue per Share Full definition →	2.90	2.61	5.46	2.97
Operating CF per Share Full definition →	(1.79)	(1.67)	(3.30)	(1.70)
Capex per Share Full definition →	(0.48)	(0.45)	(0.85)	(0.45)
Capex to Sales Full definition →	0.17	0.17	0.16	0.15

Fold the line items

Columns are period end dates

Stockrow Weekly