stockrow
Friday 6 November 2026
Export SI’s income statement to Excel — free account
Shoulder Innovations, Inc.
Shoulder Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $47.3 million, up 49.6% from fiscal 2024.
- Revenue
- +37.7%
- EPS
- +46.9%
- Free cash flow
- +38.6%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
20.11
0.26
−1.28%
Follow SI
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
|
+6 more TTM periods Free account |
0.00% | (112.55%) | (151.89%) | (25.05%) | |
| (47.51%) | (54.97%) | (30.49%) | (20.63%) | ||
ROIC |
(52.42%) | (49.09%) | (54.72%) | (53.60%) | |
Return on Tangible Assets |
(25.95%) | (29.80%) | (25.19%) | (25.16%) | |
Average Days of Receivables |
63.78 | 71.42 | 66.08 | 52.56 | |
Free Cash Flow per Share |
(4.15) | (2.12) | (2.27) | (2.05) | |
Free Cash Flow |
(36.02) | (43.79) | (47.08) | (42.68) | |
Capital Expenditures |
(7.41) | (9.30) | (9.99) | (7.76) | |
| Other line items | |||||
Cash ROIC |
(12.87%) | (17.07%) | (19.77%) | (18.92%) | |
Accounts Receivable Turnover |
0.00 | 6.88 | 6.76 | 7.88 | |
Accounts Payable Turnover |
0.00 | 2.32 | 2.27 | 2.13 | |
Inventory Turnover |
0.00 | 0.70 | 0.68 | 0.65 | |
Average Days of Payables |
291.41 | 173.04 | 159.06 | 116.38 | |
Days of Inventory on Hand |
709.02 | 637.61 | 614.68 | 622.24 | |
Tax Rate |
0.00 | 0.00 | 0.00 | 0.00 | |
Research and Development Expense of Revenue |
16.34% | 18.37% | 19.79% | 20.98% | |
Selling, General and Administrative Expense of Revenue |
115.75% | 115.92% | 116.08% | 111.29% | |
Share Based Compensation of Revenue |
2.10% | 2.96% | 4.14% | 4.86% | |
Interest Coverage |
(375.67) | 42.26 | 21.67 | 15.44 | |
Operating CF/Net income |
0.71 | 0.78 | 1.06 | 1.05 | |
Depreciation/Fixed assets |
0.28 | 0.27 | 0.30 | 0.33 | |
Capex/Depreciation |
(2.14) | (2.38) | (2.31) | (1.70) | |
Revenue per Share |
5.46 | 2.61 | 2.90 | 3.09 | |
Operating CF per Share |
(3.30) | (1.67) | (1.79) | (1.68) | |
Capex per Share |
(0.85) | (0.45) | (0.48) | (0.37) | |
Capex to Sales |
0.16 | 0.17 | 0.17 | 0.12 |
Columns are period end dates · fundamentals updated 5 Nov 2026