Saturday 17 October 2026 Export SI’s income statement to Excel — free account

Shoulder Innovations, Inc.

Shoulder Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $47.3 million, up 49.6% from fiscal 2024. In the quarter to June 2026, revenue grew 56.0%, EPS grew 99.7%, free cash flow fell 52.4% and total debt was flat, each against the same quarter a year earlier. Insiders bought in the last twelve months.

18.09 0.28 −1.52%

Follow SI

Alert me

Market cap: $382.4M
P/E: 0.0×
Fwd P/E: −8.4×
Dividend yield: —
F-score: n/a
Altman Z: 2.53
Beneish M: −2.42
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+5 more TTM periods Free account	0.00%	0.00%	(112.55%)	(151.89%)
ROA Full definition →		(41.23%)	(47.51%)	(54.97%)	(30.49%)
ROIC Full definition →		(53.36%)	(52.42%)	(49.09%)	(54.72%)
Return on Tangible Assets Full definition →		(22.56%)	(25.95%)	(29.80%)	(25.19%)
Average Days of Receivables Full definition →		64.03	63.78	71.42	66.08
Free Cash Flow per Share Full definition →		(2.15)	(4.15)	(2.12)	(2.27)
Free Cash Flow Full definition →		(29.27)	(36.02)	(43.79)	(47.08)
Capital Expenditures Full definition →		(6.17)	(7.41)	(9.30)	(9.99)
Other line items
Cash ROIC Full definition →		(9.76%)	(12.87%)	(17.07%)	(19.77%)
Accounts Receivable Turnover Full definition →		0.00	0.00	6.88	6.76
Accounts Payable Turnover Full definition →		0.00	0.00	2.32	2.27
Inventory Turnover Full definition →		0.00	0.00	0.70	0.68
Average Days of Payables Full definition →		340.74	291.41	173.04	159.06
Days of Inventory on Hand Full definition →		743.05	709.02	637.61	614.68
Tax Rate Full definition →		0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →		13.89%	16.34%	18.37%	19.79%
Selling, General and Administrative Expense of Revenue Full definition →		116.27%	115.75%	115.92%	116.08%
Share Based Compensation of Revenue Full definition →		2.11%	2.10%	2.96%	4.14%
Interest Coverage Full definition →		(22.19)	(375.67)	42.26	21.67
Operating CF/Net income Full definition →		0.63	0.71	0.78	1.06
Depreciation/Fixed assets Full definition →		0.29	0.28	0.27	0.30
Capex/Depreciation Full definition →		(1.97)	(2.14)	(2.38)	(2.31)
Revenue per Share Full definition →		2.97	5.46	2.61	2.90
Operating CF per Share Full definition →		(1.70)	(3.30)	(1.67)	(1.79)
Capex per Share Full definition →		(0.45)	(0.85)	(0.45)	(0.48)
Capex to Sales Full definition →		0.15	0.16	0.17	0.17

Fold the line items

Columns are period end dates

Stockrow Weekly