Saturday 17 October 2026
Export SI’s income statement to Excel — free account
Shoulder Innovations, Inc.
Shoulder Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $47.3 million, up 49.6% from fiscal 2024. In the quarter to June 2026, revenue grew 56.0%, EPS grew 99.7%, free cash flow fell 52.4% and total debt was flat, each against the same quarter a year earlier. Insiders bought in the last twelve months.
18.09
0.28
−1.52%
Follow SI
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+5 more quarters Free account |
P/S ratio |
7.00 | 5.57 | 2.62 | 4.23 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(56.89) | (24.28) | (14.12) | (19.96) | |
P/B ratio |
3.38 | 2.26 | 0.88 | 1.15 | |
Price to Tangible BV |
3.38 | 2.26 | 0.88 | 1.16 | |
EV/Sales |
5.60 | 3.83 | 0.31 | 1.20 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(9.07) | (5.99) | (0.51) | (2.09) | |
EV/FCF |
(7.14) | (4.72) | (0.41) | (1.65) | |
Quick Ratio |
8.56 | 9.65 | 9.34 | 9.61 | |
Current Ratio |
10.71 | 11.81 | 11.07 | 11.09 | |
Net Debt/EBITDA |
9.51 | 12.01 | 14.67 | 18.18 | |
Debt/Assets |
9.74% | 9.33% | 8.78% | 8.35% | |
Debt/Equity |
0.12 | 0.11 | 0.11 | 0.10 | |
Asset Turnover |
0.52 | 0.67 | 0.56 | 0.45 | |
Operating CF/Net income |
0.73 | 1.47 | 1.13 | 0.98 | |
Capex/Depreciation |
(1.82) | (2.31) | (2.19) | (3.10) | |
Interest Coverage |
14.91 | 20.59 | 14.38 | (97.96) | |
Research and Development Expense of Revenue |
19.74% | 22.47% | 22.32% | 12.97% | |
Selling, General and Administrative Expense of Revenue |
116.95% | 108.98% | 113.35% | 128.25% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
6.29% | 4.35% | 2.64% | 2.53% | |
Graham Net Nets |
0.26 | 0.39 | 1.03 | 0.80 | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(9.47%) | (1,149.07%) | (1,529.23%) | (2,283.65%) | |
Free Cash Flow Yield |
(11.19%) | (14.59%) | (29.04%) | (17.14%) | |
Revenue per Share |
0.83 | 0.81 | 1.66 | 0.86 | |
Operating CF per Share |
(0.36) | (0.60) | (1.01) | (0.63) | |
Capex per Share |
(0.10) | (0.13) | (0.26) | (0.21) | |
Free Cash Flow per Share |
(0.46) | (0.73) | (1.28) | (0.84) | |
Cash per Share |
4.77 | 5.26 | 14.33 | 10.09 | |
Shareholders Equity per Share |
6.00 | 6.44 | 16.23 | 10.87 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
6.00 | 6.44 | 16.23 | 10.87 | |
Free Cash Flow |
(9.55) | (15.09) | (11.06) | (11.37) | |
Working Capital |
124.58 | 133.44 | 142.97 | 151.59 | |
Capital Expenditures |
(2.16) | (2.73) | (2.28) | (2.81) | |
Net Current Asset Value |
109.73 | 118.43 | 128.01 | 136.68 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.13 | 0.16 | 0.16 | 0.24 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
8.88 | 7.83 | — | — | |
Average Payables |
5.99 | 5.39 | — | — | |
Average Inventory |
20.00 | 17.89 | — | — | |
Average Assets |
114.92 | 80.18 | 84.95 | 88.88 | |
Average Common Equity |
23.06 | 39.16 | — | — |
Columns are period end dates