Saturday 17 October 2026
Export SHLS’s income statement to Excel — free account
Shoals Technologies Group, Inc.
SHLS Technology Solar
Shoals Technologies Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $475.3 million, up 19.1% from fiscal 2024. In the quarter to June 2026, revenue grew 47.4%, EPS fell 12.5%, free cash flow grew 99.0% and total debt rose 49.3%, each against the same quarter a year earlier.
7.17
0.59
−7.60%
Follow SHLS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 20.94 | 9.58 | 12.11 | 4.07 | 2.71 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 44.04 | 32.43 | 30.10 | 17.50 | 11.36 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 691 | — | 697 | 835 | 1,309 | 1,290 | 1,480 | ||||
| Revenue/emp, $m | — | — | 0.00 | 0.21 | 0.00 | 0.31 | 0.39 | 0.37 | 0.31 | 0.32 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 104 | 144 | 176 | 213 | 327 | 489 | 399 | 475 | ||||
| Gross margin, % | — | — | 27.15 | 30.60 | 37.91 | 38.76 | 40.16 | 34.42 | 35.57 | 35.03 | |||||
| EBT | — | — | 9 | 25 | 34 | 4 | 152 | 55 | 38 | 49 | |||||
| EBT margin, % | — | — | 8.33 | 17.40 | 19.24 | 1.89 | 46.49 | 11.24 | 9.48 | 10.21 | |||||
| Net income | — | 0 | 9 | 25 | 34 | 4 | 143 | 43 | 24 | 34 | |||||
| Depreciation | — | — | 9 | 9 | 10 | 16 | 12 | 13 | 16 | 14 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 1.15 | 1.61 | 1.10 | 2.15 | 2.86 | 2.98 | 2.37 | 2.84 | ||||
| Earnings | — | — | 0.10 | — | 0.21 | 0.00 | 1.11 | 0.24 | 0.14 | 0.20 | |||||
| Cash flow | — | — | 0.03 | 0.40 | 0.34 | (0.04) | 0.34 | 0.56 | 0.48 | 0.10 | |||||
| Capex | — | — | (0.02) | (0.02) | (0.02) | (0.04) | (0.03) | (0.06) | (0.05) | (0.17) | |||||
| Free cash flow | — | — | 0.02 | 0.38 | 0.32 | (0.08) | 0.32 | 0.50 | 0.43 | (0.07) | |||||
| Book value | — | — | 1.54 | 1.67 | (1.15) | (0.08) | 2.63 | 3.32 | 3.30 | 3.59 | |||||
| Shares, m | — | — | 90 | 90 | 160 | 99 | 114 | 164 | 169 | 167 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 1,100.00 | 1,100.00 | 1,100.00 | 0.00 | 22.37 | 60.68 | 37.26 | 42.86 | ||||
| P/S | — | — | 28.29 | 28.29 | 28.29 | 11.31 | 8.38 | 5.09 | 2.34 | 2.99 | |||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 9.11 | 4.57 | 1.67 | 2.37 | |||||
| EV/Sales | — | — | 30.28 | 30.28 | 30.28 | 12.45 | 9.09 | 5.42 | 2.64 | 3.27 | |||||
| EV/FCF | — | — | 104.52 | 104.52 | 104.52 | (323.34) | 81.85 | 32.55 | 14.62 | (142.64) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | 3 | 36 | 54 | (4) | 39 | 92 | 80 | 17 | ||||
| Capex | — | — | (1) | (2) | (3) | (4) | (3) | (11) | (8) | (28) | |||||
| Free cash flow | — | — | 2 | 34 | 51 | (8) | 36 | 81 | 72 | (11) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 26 | 22 | 32 | 62 | 101 | 135 | 107 | 131 | ||||
| Total debt | — | — | 40 | 26 | 359 | 247 | 239 | 181 | 142 | 137 | |||||
| Net debt | — | — | 39 | 19 | 349 | 242 | 230 | 159 | 118 | 129 | |||||
| Shareholders’ equity | — | — | 138 | 150 | (184) | (7) | 301 | 545 | 557 | 600 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 9.32 | 13.48 | 17.64 | 0.76 | 24.99 | 5.56 | 2.95 | 3.96 | ||||
| ROIC | — | — | 3.90 | 9.97 | 14.15 | 9.65 | 7.80 | 7.02 | 4.74 | 4.83 | |||||
| ROE | — | — | 6.00 | 17.45 | (197.36) | (2.45) | 86.96 | 9.45 | 4.38 | 5.80 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Shoals Technologies Group, Inc. vs peers in Solar (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXT Nextpower Inc. | $12.7B | 20.1× | 35.6× | +8.21% (above 0%: growing) | +3.77% (above 0%: growing) | +50.09% (above 0%: growing) | 35.91% | 20.41% | Compare |
| ENPH Enphase Energy, Inc. | $4.1B | 30.0× | 194× | −19.63% (below 0%: shrinking) | −3.57% (below 0%: shrinking) | +41.15% (above 0%: growing) | 59.97% | 17.65% | Compare |
| SEDG SolarEdge Technologies, Inc. | $1.9B | — (loss-making) | — (loss-making) | +19.63% (above 0%: growing) | n/m | +196.82% (above 0%: growing) | 27.48% | (4.63%) | Compare |
| RUN Sunrun Inc. | $1.8B | 4.3× | 10.8× | +52.81% (above 0%: growing) | −60.66% (below 0%: shrinking) | +37.10% (above 0%: growing) | 37.73% | 4.00% | Compare |
| SHLS Shoals Technologies Group, Inc. | $1.3B | 38.1× | 42.0× | +47.39% (above 0%: growing) | −12.50% (below 0%: shrinking) | +99.01% (above 0%: growing) | 30.31% | 11.46% | |
| DQ DAQO New Energy Corp. | $720.7M | — (loss-making) | — (loss-making) | −16.67% (below 0%: shrinking) | n/m | −60.43% (below 0%: shrinking) | (132.00%) | (156.53%) | Compare |
| ARRY Array Technologies, Inc. | $549.8M | — (loss-making) | 43.9× | −5.57% (below 0%: shrinking) | −73.68% (below 0%: shrinking) | +205.42% (above 0%: growing) | 29.12% | 10.16% | Compare |
| JKS JinkoSolar Holding Company Limited | $420.2M | — (loss-making) | — (loss-making) | −27.48% (below 0%: shrinking) | n/m | +78.73% (above 0%: growing) | 4.15% | (11.62%) | Compare |
| TOYO TOYO Co., Ltd. | $176.0M | 3.5× | 6.7× | — | +666.67% (above 0%: growing) | +139.07% (above 0%: growing) | 31.28% | 19.08% | Compare |
| Median of peers | $1.3B | 12.2× | 35.6× | −5.57% | −3.57% | +64.41% | 30.20% | 7.08% |
Shoals Technologies Group, Inc. (SHLS) key facts
- Strength: Shoals Technologies Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $475.3 million, up 19.1% from fiscal 2024.
- Shoals Technologies Group, Inc. (SHLS) is a Solar company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, SHLS traded at $7.17, a market capitalization of $1.3 billion.
- Return on equity was 5.80% and debt-to-equity 0.32.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.91 (safe zone) for fiscal 2025.
Shoals Technologies Group, Inc. (SHLS) Latest News
No news at this impact. Lower the threshold for more.