Friday 6 November 2026
Export SHLS’s income statement to Excel — free account
Shoals Technologies Group, Inc.
SHLS Technology Solar
Shoals Technologies Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $475.3 million, up 19.1% from fiscal 2024.
- Revenue
- +43.8%
- EPS
- +51.6%
- Free cash flow
- +190.1%
- Total debt
- +29.2%
Quarter to September 2026, against a year earlier
9.22
0.22
+2.44%
Follow SHLS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 104 | 144 | 176 | 213 | 327 | 489 | 399 | 475 | 648 | +24.3% | 626 | 703 | 773 | +17.6% | |
| Gross margin, % | — | — | 27.15 | 30.60 | 37.91 | 38.76 | 40.16 | 34.42 | 35.57 | 35.03 | 30.86 | +7.9 pt | ||||||
| EBT | — | — | 9 | 25 | 34 | 4 | 152 | 55 | 38 | 49 | 45 | +27.9% | ||||||
| EBT margin, % | — | — | 8.33 | 17.40 | 19.24 | 1.89 | 46.49 | 11.24 | 9.48 | 10.21 | 0.00 | +1.9 pt | ||||||
| Net income | — | 0 | 9 | 25 | 34 | 4 | 143 | 43 | 24 | 34 | 38 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 1.15 | 1.61 | 1.10 | 2.15 | 2.86 | 2.98 | 2.37 | 2.84 | 3.85 | +13.8% | |||||
| Earnings | — | — | 0.10 | — | 0.21 | 0.00 | 1.11 | 0.24 | 0.14 | 0.20 | 0.22 | +11.0% | ||||||
| Cash flow | — | — | 0.03 | 0.40 | 0.34 | (0.04) | 0.34 | 0.56 | 0.48 | 0.10 | (0.06) | +17.3% | ||||||
| Capex | — | — | (0.02) | (0.02) | (0.02) | (0.04) | (0.03) | (0.06) | (0.05) | (0.17) | (0.15) | +40.3% | ||||||
| Free cash flow | — | — | 0.02 | 0.38 | 0.32 | (0.08) | 0.32 | 0.50 | 0.43 | (0.07) | (0.21) | n/m | ||||||
| Book value | — | — | 1.54 | 1.67 | (1.15) | (0.08) | 2.63 | 3.32 | 3.30 | 3.59 | 3.79 | +12.9% | ||||||
| Shares, m | — | — | 90 | 90 | 160 | 99 | 114 | 164 | 169 | 167 | 168 | +9.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 1,100.00 | 1,100.00 | 1,100.00 | 0.00 | 22.37 | 60.68 | 37.26 | 42.86 | 39.99 | 432.9 | |||||
| P/S | — | — | 28.29 | 28.29 | 28.29 | 11.31 | 8.38 | 5.09 | 2.34 | 2.99 | 2.33 | 14.4 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 9.11 | 4.57 | 1.67 | 2.37 | 2.37 | 2.2 | ||||||
| EV/Sales | — | — | 30.28 | 30.28 | 30.28 | 12.45 | 9.09 | 5.42 | 2.64 | 3.27 | 2.58 | 15.5 | ||||||
| EV/FCF | — | — | 104.52 | 104.52 | 104.52 | (323.34) | 81.85 | 32.55 | 14.62 | (142.64) | (48.30) | (2.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 3 | 36 | 54 | (4) | 39 | 92 | 80 | 17 | (10) | +28.2% | |||||
| Capex | — | — | (1) | (2) | (3) | (4) | (3) | (11) | (8) | (28) | (25) | +53.3% | ||||||
| Free cash flow | — | — | 2 | 34 | 51 | (8) | 36 | 81 | 72 | (11) | (35) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 26 | 22 | 32 | 62 | 101 | 135 | 107 | 131 | 202 | +26.1% | |||||
| Net debt | — | — | 39 | 19 | 349 | 242 | 230 | 159 | 118 | 129 | 156 | +18.5% | ||||||
| Shareholders’ equity | — | — | 138 | 150 | (184) | (7) | 301 | 545 | 557 | 600 | 638 | +23.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 9.32 | 13.48 | 17.64 | 0.76 | 24.99 | 5.56 | 2.95 | 3.96 | 4.13 | (5.4) pt | |||||
| ROIC | — | — | 3.90 | 9.97 | 14.15 | 9.65 | 7.80 | 7.02 | 4.74 | 4.83 | 5.73 | +0.9 pt | ||||||
| ROE | — | — | 6.00 | 17.45 | (197.36) | (2.45) | 86.96 | 9.45 | 4.38 | 5.80 | 6.16 | (0.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 691 | — | 697 | 835 | 1,309 | 1,290 | 1,480 | — | +13.5% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.21 | 0.00 | 0.31 | 0.39 | 0.37 | 0.31 | 0.32 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Shoals Technologies Group, Inc. vs peers in Solar (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXT Nextpower Inc. | $15.0B | 24.5× | 20.2× | +22.54% (above 0%: growing) | +10.10% (above 0%: growing) | −21.25% (below 0%: shrinking) | 31.13% | 18.71% | Compare |
| ENPH Enphase Energy, Inc. | $3.8B | 42.5× | 82.4× | −28.53% (below 0%: shrinking) | −65.31% (below 0%: shrinking) | −293.17% (below 0%: shrinking) | 43.34% | 2.20% | Compare |
| RUN Sunrun Inc. | $2.4B | 4.4× | 5.4× | +51.75% (above 0%: growing) | +814.29% (above 0%: growing) | +134.84% (above 0%: growing) | 0.00% | 13.96% | Compare |
| SEDG SolarEdge Technologies, Inc. | $1.6B | — (loss-making) | — (loss-making) | −4.15% (below 0%: shrinking) | n/m | −84.40% (below 0%: shrinking) | 33.19% | (0.58%) | Compare |
| SHLS Shoals Technologies Group, Inc. | $1.5B | 40.0× | 28.7× | +43.82% (above 0%: growing) | +51.57% (above 0%: growing) | +190.08% (above 0%: growing) | 31.95% | 14.83% | |
| ARRY Array Technologies, Inc. | $816.2M | — (loss-making) | 18.1× | −5.57% (below 0%: shrinking) | −73.68% (below 0%: shrinking) | +205.42% (above 0%: growing) | 29.12% | 10.16% | Compare |
| DQ DAQO New Energy Corp. | $803.9M | — (loss-making) | — (loss-making) | −20.62% (below 0%: shrinking) | n/m | +35.96% (above 0%: growing) | (31.20%) | (40.50%) | Compare |
| JKS Jinko Holdings Limited - Unsponsored ADR | $517.2M | — (loss-making) | — (loss-making) | −27.48% (below 0%: shrinking) | n/m | +78.73% (above 0%: growing) | 4.15% | (11.62%) | Compare |
| TOYO TOYO Co., Ltd. | $211.9M | 4.3× | 2.4× | — | +666.67% (above 0%: growing) | +139.07% (above 0%: growing) | 31.28% | 19.08% | Compare |
| Median of peers | $1.2B | 14.4× | 18.1× | −5.57% | +10.10% | +57.35% | 30.13% | 6.18% |