Friday 6 November 2026
Export DQ’s income statement to Excel — free account
DAQO New Energy Corp.
DQ Technology Solar
DAQO New Energy Corp.’s revenue for fiscal 2025 (year ended December 2025) was $665.4 million, down 35.3% from fiscal 2024.
- Revenue
- −20.6%
- EPS
- −391.1%
- Free cash flow
- +36.0%
Quarter to September 2026, against a year earlier
12.43
0.55
+4.63%
Follow DQ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 229 | 323 | 302 | 350 | 676 | 1,679 | 4,608 | 2,308 | 1,029 | 665 | 505 | +12.6% | 504 | 656 | 976 | +13.6% | |
| Gross margin, % | 35.11 | 44.57 | 32.53 | 22.89 | 34.63 | 65.36 | 73.95 | 39.89 | (20.69) | (20.72) | (52.89) | (55.8) pt | ||||||
| EBT | 51 | 115 | 74 | 38 | 162 | 1,035 | 3,057 | 818 | (518) | (237) | (320) | n/m | ||||||
| EBT margin, % | 22.38 | 35.67 | 24.37 | 10.82 | 24.00 | 61.65 | 66.33 | 35.47 | (50.34) | (35.63) | (63.37) | (58.0) pt | ||||||
| Net income | 44 | 98 | 62 | 28 | 134 | 865 | 2,480 | 653 | (448) | (216) | (317) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.38 | 6.10 | 4.84 | 5.15 | 9.51 | 22.73 | 60.74 | 30.89 | 15.55 | 9.88 | 7.47 | +9.5% | |||||
| Earnings | 0.83 | 1.75 | 0.61 | 0.43 | 1.82 | 10.24 | 24.51 | 5.75 | (5.22) | (2.53) | (3.70) | n/m | ||||||
| Cash flow | 1.88 | 2.69 | 1.53 | 2.67 | 2.95 | 8.65 | 32.46 | 21.63 | (6.58) | 0.74 | (1.70) | (9.9%) | ||||||
| Capex | (1.29) | (1.21) | (2.29) | (4.21) | (1.67) | (6.88) | (16.48) | (15.83) | (5.58) | (2.57) | (2.04) | +8.0% | ||||||
| Free cash flow | 0.60 | 1.48 | (0.76) | (1.54) | 1.29 | 1.77 | 15.98 | 5.80 | (12.16) | (1.83) | (3.74) | n/m | ||||||
| Book value | 5.19 | 7.44 | 8.42 | 8.35 | 11.25 | 36.06 | 87.05 | 86.30 | 88.54 | 87.84 | 86.55 | +36.9% | ||||||
| Shares, m | 52 | 53 | 62 | 68 | 71 | 74 | 76 | 75 | 66 | 67 | 68 | +2.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 4.77 | 7.13 | 6.80 | 23.70 | 31.73 | 3.94 | 1.62 | 4.51 | 0.00 | 0.00 | 0.00 | 8.4 | |||||
| P/S | 0.91 | 2.05 | 0.97 | 1.99 | 6.03 | 1.77 | 0.66 | 0.82 | 1.25 | 2.99 | 1.59 | 1.9 | ||||||
| P/B | 0.76 | 1.68 | 0.56 | 1.23 | 5.10 | 1.12 | 0.46 | 0.29 | 0.22 | 0.34 | 0.14 | 1.2 | ||||||
| EV/Sales | 1.72 | 2.43 | 1.15 | 2.46 | 6.14 | 1.27 | (0.09) | (0.41) | (0.62) | 0.20 | (1.61) | 1.4 | ||||||
| EV/FCF | 12.63 | 9.98 | (7.31) | (8.78) | 45.39 | (3.68) | (2.70) | (2.46) | 0.79 | (0.98) | 3.09 | 4.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 99 | 143 | 96 | 181 | 210 | 639 | 2,463 | 1,616 | (435) | 50 | (115) | (7.3%) | |||||
| Capex | (67) | (64) | (143) | (286) | (118) | (508) | (1,251) | (1,183) | (369) | (173) | (138) | +11.0% | ||||||
| Free cash flow | 31 | 79 | (48) | (105) | 91 | 131 | 1,212 | 433 | (804) | (123) | (253) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (176) | (74) | 10 | (271) | (104) | 1,192 | 4,153 | 2,740 | 2,110 | 2,195 | 2,138 | n/m | |||||
| Net debt | 186 | 122 | 56 | 166 | 75 | (1,004) | (3,534) | (3,048) | (2,135) | (2,067) | (1,830) | n/m | ||||||
| Shareholders’ equity | 272 | 395 | 525 | 567 | 799 | 2,664 | 6,605 | 6,448 | 5,858 | 5,916 | 5,857 | +40.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.60 | 13.21 | 4.75 | 2.87 | 10.59 | 32.68 | 33.28 | 5.72 | (4.99) | (2.65) | (3.58) | (9.2) pt | |||||
| ROIC | 8.96 | 15.88 | 8.74 | 4.05 | 13.43 | 39.60 | 61.90 | 14.40 | (6.52) | (4.39) | (5.41) | (13.4) pt | ||||||
| ROE | 16.94 | 27.87 | 8.29 | 5.41 | 18.91 | 43.26 | 39.27 | 6.58 | (5.61) | (2.90) | 0.00 | (19.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,813 | 1,702 | 1,518 | 1,892 | 1,896 | 2,399 | 4,099 | 5,765 | 4,749 | 3,842 | — | +8.7% | |||||
| Revenue/emp, $m | 0.13 | 0.19 | 0.20 | 0.18 | 0.36 | 0.70 | 1.12 | 0.40 | 0.22 | 0.17 | — | +3.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
DAQO New Energy Corp. vs peers in Solar (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ENPH Enphase Energy, Inc. | $3.8B | 42.5× | 82.4× | −28.53% (below 0%: shrinking) | −65.31% (below 0%: shrinking) | −293.17% (below 0%: shrinking) | 43.34% | 2.20% | Compare |
| RUN Sunrun Inc. | $2.4B | 4.4× | 5.4× | +51.75% (above 0%: growing) | +814.29% (above 0%: growing) | +134.84% (above 0%: growing) | 0.00% | 13.96% | Compare |
| SEDG SolarEdge Technologies, Inc. | $1.6B | — (loss-making) | — (loss-making) | −4.15% (below 0%: shrinking) | n/m | −84.40% (below 0%: shrinking) | 33.19% | (0.58%) | Compare |
| SHLS Shoals Technologies Group, Inc. | $1.5B | 40.0× | 28.7× | +43.82% (above 0%: growing) | +51.57% (above 0%: growing) | +190.08% (above 0%: growing) | 31.95% | 14.83% | Compare |
| ARRY Array Technologies, Inc. | $816.2M | — (loss-making) | 18.1× | −5.57% (below 0%: shrinking) | −73.68% (below 0%: shrinking) | +205.42% (above 0%: growing) | 29.12% | 10.16% | Compare |
| DQ DAQO New Energy Corp. | $803.9M | — (loss-making) | — (loss-making) | −20.62% (below 0%: shrinking) | n/m | +35.96% (above 0%: growing) | (31.20%) | (40.50%) | |
| JKS Jinko Holdings Limited - Unsponsored ADR | $517.2M | — (loss-making) | — (loss-making) | −27.48% (below 0%: shrinking) | n/m | +78.73% (above 0%: growing) | 4.15% | (11.62%) | Compare |
| TOYO TOYO Co., Ltd. | $211.9M | 4.3× | 2.4× | — | +666.67% (above 0%: growing) | +139.07% (above 0%: growing) | 31.28% | 19.08% | Compare |
| SPWR CSLM Acquisition Corp. | $78.6M | — (loss-making) | — (loss-making) | −17.03% (below 0%: shrinking) | n/m | −499.66% (below 0%: shrinking) | 45.50% | (42.76%) | Compare |
| Median of peers | $1.2B | 22.2× | 18.1× | −5.57% | +51.57% | +106.79% | 31.62% | 6.18% |