Friday 6 November 2026
Export SGRY’s income statement to Excel — free account
Surgery Partners, Inc.
SGRY Healthcare Medical Care Facilities
Surgery Partners, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 6.24% from fiscal 2024.
- Revenue
- +2.75%
- EPS
- −500.0%
- Free cash flow
- −60.6%
- Total debt
- +4.92%
Quarter to June 2026, against a year earlier
23.20
0.03
+0.13%
Follow SGRY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,145 | 1,341 | 1,772 | 1,831 | 1,860 | 2,225 | 2,539 | 2,743 | 3,114 | 3,309 | 3,366 | +12.5% | 3,158 | 2,803 | 3,034 | (2.8%) | |
| Gross margin, % | 28.31 | 24.41 | 23.15 | 23.14 | 20.42 | 22.08 | 22.64 | 23.60 | 23.94 | 23.12 | 22.51 | (5.2) pt | ||||||
| EBT | 92 | 82 | (69) | 55 | (19) | 81 | 110 | 135 | 147 | 117 | 102 | +2.7% | ||||||
| EBT margin, % | 8.05 | 6.14 | (3.91) | 2.98 | (1.01) | 3.65 | 4.34 | 4.92 | 4.72 | 3.53 | 3.04 | (4.5) pt | ||||||
| Net income | 85 | 29 | (96) | 45 | 1 | 71 | 87 | 135 | 13 | 99 | 82 | +1.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 23.85 | 27.76 | 36.88 | 37.93 | 38.14 | 30.72 | 27.62 | 21.84 | 24.69 | 26.01 | 26.13 | +1.0% | |||||
| Earnings | 0.20 | (1.64) | (4.96) | (2.27) | (3.19) | (1.12) | (0.59) | (0.09) | (1.33) | (0.61) | (0.70) | n/m | ||||||
| Cash flow | 2.61 | 2.50 | 3.01 | 2.68 | 5.06 | 1.20 | 1.73 | 2.34 | 2.38 | 2.16 | 2.00 | (2.1%) | ||||||
| Capex | (0.81) | (0.61) | (0.43) | (1.16) | 0.32 | (0.71) | (0.74) | (0.50) | (0.70) | (0.25) | (0.52) | (12.2%) | ||||||
| Free cash flow | 1.79 | 1.89 | 2.58 | 1.52 | 5.38 | 0.49 | 0.99 | 1.84 | 1.68 | 1.90 | 1.49 | +0.7% | ||||||
| Book value | 6.76 | 34.51 | 30.36 | 28.55 | 26.99 | 27.19 | 31.98 | 24.16 | 25.34 | 24.62 | 24.08 | +15.4% | ||||||
| Shares, m | 48 | 48 | 48 | 48 | 49 | 72 | 92 | 126 | 126 | 127 | 128 | +11.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 81.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.2 | |||||
| P/S | 0.65 | 0.48 | 0.27 | 0.41 | 0.76 | 1.74 | 0.95 | 1.45 | 0.86 | 0.59 | 0.89 | 0.8 | ||||||
| P/B | 2.29 | 0.48 | 0.43 | 0.77 | 1.60 | 1.96 | 0.82 | 1.31 | 0.84 | 0.63 | 0.96 | 1.1 | ||||||
| EV/Sales | 1.85 | 1.98 | 1.47 | 1.77 | 2.13 | 2.88 | 1.87 | 2.39 | 1.85 | 1.64 | 1.94 | 2.0 | ||||||
| EV/FCF | 24.58 | 29.13 | 21.07 | 44.14 | 15.06 | 180.77 | 52.22 | 28.39 | 27.18 | 22.42 | 34.05 | 44.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 125 | 121 | 145 | 130 | 247 | 87 | 159 | 294 | 300 | 274 | 258 | +9.1% | |||||
| Capex | (39) | (30) | (21) | (56) | 16 | (52) | (68) | (63) | (88) | (32) | (66) | (2.1%) | ||||||
| Free cash flow | 86 | 91 | 124 | 74 | 263 | 36 | 91 | 231 | 212 | 242 | 192 | +12.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 175 | 260 | 239 | 127 | 245 | 409 | 428 | 372 | 495 | 535 | 548 | +13.2% | |||||
| Net debt | 1,373 | 2,014 | 2,142 | 2,488 | 2,539 | 2,549 | 2,339 | 2,579 | 3,101 | 3,462 | 3,535 | +10.8% | ||||||
| Shareholders’ equity | 325 | 1,667 | 1,458 | 1,378 | 1,317 | 1,970 | 2,941 | 3,035 | 3,196 | 3,131 | 3,102 | +28.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.43 | (2.28) | (5.12) | (2.28) | (2.98) | (1.41) | (0.85) | (0.18) | (2.28) | (0.97) | (1.11) | (1.4) pt | |||||
| ROIC | 7.24 | 2.69 | 1.35 | 3.81 | 2.97 | 4.18 | 4.09 | 3.65 | 3.46 | 3.69 | 3.61 | (3.6) pt | ||||||
| ROE | 3.04 | (9.52) | (19.55) | (10.61) | (16.68) | (5.69) | (2.22) | (0.40) | (5.40) | (2.46) | (2.83) | (5.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,000 | 10,600 | 11,000 | 9,600 | 10,800 | 10,900 | 12,200 | 13,500 | 15,000 | 16,000 | — | +11.5% | |||||
| Revenue/emp, $m | 0.19 | 0.13 | 0.16 | 0.19 | 0.17 | 0.20 | 0.21 | 0.20 | 0.21 | 0.21 | — | +0.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Surgery Partners, Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NHC National HealthCare Corporation | $3.3B | 28.2× | 8.4× | +6.61% (above 0%: growing) | −65.61% (below 0%: shrinking) | +75.52% (above 0%: growing) | 100.00% | 0.00% | Compare |
| ACHC Acadia Healthcare Company, Inc. | $3.2B | — (loss-making) | 34.4× | +5.14% (above 0%: growing) | −5.00% (below 0%: shrinking) | +196.54% (above 0%: growing) | 100.00% | 0.00% | Compare |
| SGRY Surgery Partners, Inc. | $3.0B | — (loss-making) | — (loss-making) | +2.75% (above 0%: growing) | n/m | −60.63% (below 0%: shrinking) | 22.41% | 12.78% | |
| AVAH Aveanna Healthcare Holdings Inc. | $3.0B | 10.5× | 18.3× | +13.73% (above 0%: growing) | +46.15% (above 0%: growing) | +57.89% (above 0%: growing) | 32.59% | 11.93% | Compare |
| BKD Brookdale Senior Living Inc. | $2.6B | — (loss-making) | 341× | −11.61% (below 0%: shrinking) | n/m | +533.14% (above 0%: growing) | 29.94% | 11.86% | Compare |
| GRDN Guardian Pharmacy Services, Inc. | $2.5B | 37.8× | 33.3× | −1.68% (below 0%: shrinking) | +133.33% (above 0%: growing) | +88.88% (above 0%: growing) | 22.97% | 6.75% | Compare |
| MD Pediatrix Medical Group, Inc. | $2.5B | 17.1× | 15.3× | +1.72% (above 0%: growing) | −27.61% (below 0%: shrinking) | −14.41% (below 0%: shrinking) | 27.98% | 13.01% | Compare |
| ADUS Addus HomeCare Corporation | $2.4B | 21.1× | 20.3× | +7.02% (above 0%: growing) | +24.19% (above 0%: growing) | −17.07% (below 0%: shrinking) | 32.08% | 10.27% | Compare |
| ASTH Astrana Health, Inc. | $1.9B | 46.8× | 25.9× | +48.52% (above 0%: growing) | +110.53% (above 0%: growing) | −67.74% (below 0%: shrinking) | 10.70% | 3.53% | Compare |
| Median of peers | $2.6B | 24.6× | 23.1× | +5.88% | +24.19% | +66.70% | 31.01% | 8.51% |
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.08m | 1.20m | 53.26 |
| 2024 | 6.46m | 3.27m | 72.97 |
| 2023 | 6.46m | 7.26m | 110.27 |
| 2022 | 6.09m | (3.34m) | 96.04 |
| 2021 | 4.31m | 14.22m | 184.11 |
Ownership
Directors and executive officers, together
2.00%
Bain Capital Investors, LLC
38.20%
Janus Henderson Group PLC
10.00%
Pentwater Capital Management LP
7.60%
King Street Capital Management, L.P.
7.10%
The Vanguard Group
5.70%
FMR LLC
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Surgery Partners, Inc. (SGRY) Latest News
27 Oct
26 Oct
25 Oct
24 Oct
9 Oct
23 Sep
17 Aug
SGRY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score