Friday 6 November 2026
Export SNDA’s income statement to Excel — free account
Sonida Senior Living, Inc.
SNDA Healthcare Medical Care Facilities
Sonida Senior Living, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $381.1 million, up 25.2% from fiscal 2024.
- Revenue
- +114.4%
- EPS
- +53.9%
- Free cash flow
- +360.1%
- Total debt
- +140.6%
Quarter to September 2026, against a year earlier
32.38
1.68
−4.93%
Follow SNDA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 447 | 467 | 460 | 447 | 384 | 235 | 238 | 255 | 304 | 381 | 638 | (1.8%) | 742 | 872 | 927 | +34.5% | |
| Gross margin, % | 38.79 | 37.76 | 35.30 | 30.54 | 33.67 | 33.00 | 28.02 | 30.55 | 33.62 | 33.56 | 34.32 | (5.2) pt | ||||||
| EBT | (28) | (42) | (55) | (36) | (295) | 126 | (54) | (21) | (3) | (72) | (130) | +11.3% | ||||||
| EBT margin, % | (6.16) | (8.92) | (12.04) | (7.96) | (76.84) | 53.76 | (22.78) | (8.17) | (1.00) | (18.93) | (20.35) | (12.8) pt | ||||||
| Net income | (28) | (44) | (54) | (36) | (295) | 126 | (54) | (21) | (3) | (72) | (131) | +11.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 232.05 | 237.72 | 231.51 | 221.78 | 187.25 | 85.35 | 37.50 | 37.62 | 21.57 | 21.07 | 13.40 | (23.4%) | |||||
| Earnings | (14.54) | (22.49) | (26.99) | (17.84) | (144.08) | 38.24 | (9.27) | (3.85) | (0.54) | (4.22) | (5.35) | (12.8%) | ||||||
| Cash flow | 27.11 | 28.30 | 18.56 | 2.59 | (3.31) | (10.47) | (0.41) | 1.57 | (0.13) | 1.35 | (0.01) | (28.4%) | ||||||
| Capex | (32.31) | (20.33) | (11.03) | 23.70 | 4.15 | (3.80) | (3.86) | (2.44) | (1.74) | (1.84) | (0.87) | (27.3%) | ||||||
| Free cash flow | (5.20) | 7.97 | 7.53 | 26.29 | 0.84 | (14.27) | (4.27) | (0.87) | (1.87) | (0.49) | (0.88) | (23.0%) | ||||||
| Book value | 60.64 | 40.94 | 17.75 | 7.13 | (136.23) | (17.02) | (16.00) | (16.96) | 5.55 | 0.28 | 18.52 | (45.1%) | ||||||
| Shares, m | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 7 | 14 | 18 | 35 | +28.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 0.00 | 0.00 | 230.80 | 0.00 | 0.00 | 23.1 | |||||
| P/S | 1.05 | 0.89 | 0.44 | 0.21 | 0.07 | 0.33 | 0.35 | 0.24 | 1.07 | 1.55 | 2.54 | 0.6 | ||||||
| P/B | 4.00 | 5.15 | 5.75 | 6.50 | 0.00 | 0.00 | 0.00 | 0.00 | 4.16 | 117.82 | 1.83 | 14.3 | ||||||
| EV/Sales | 3.04 | 2.98 | 2.56 | 2.21 | 2.37 | 2.85 | 3.02 | 2.63 | 3.08 | 3.28 | 4.85 | 2.8 | ||||||
| EV/FCF | (135.60) | 88.81 | 78.71 | 18.63 | 529.53 | (17.04) | (26.68) | (114.32) | (35.63) | (140.05) | (73.61) | 24.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 52 | 56 | 37 | 5 | (7) | (29) | (3) | 11 | (2) | 24 | 0 | (8.1%) | |||||
| Capex | (62) | (40) | (22) | 48 | 9 | (10) | (25) | (17) | (25) | (33) | (42) | (6.7%) | ||||||
| Free cash flow | (10) | 16 | 15 | 53 | 2 | (39) | (27) | (6) | (26) | (9) | (42) | (1.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | (23) | (12) | (66) | (330) | (14) | (51) | (69) | (12) | (27) | 72 | n/m | |||||
| Net debt | 891 | 976 | 975 | 894 | 886 | 590 | 640 | 612 | 612 | 659 | 1,475 | (3.3%) | ||||||
| Shareholders’ equity | 117 | 80 | 35 | 14 | (279) | (47) | (102) | (115) | 78 | 5 | 882 | (29.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.59) | (3.79) | (4.60) | (2.98) | (29.98) | 15.57 | (8.49) | (4.07) | (1.04) | (9.06) | (8.61) | (6.5) pt | |||||
| ROIC | 0.89 | 0.46 | 0.47 | (1.22) | (5.73) | (4.62) | (3.59) | (2.66) | (1.34) | (3.97) | (2.00) | (4.9) pt | ||||||
| ROE | (22.18) | (44.76) | (92.65) | (145.15) | 223.02 | (68.34) | 79.41 | 24.08 | 41.29 | (183.33) | (33.00) | (161.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7,658 | 7,426 | 7,549 | 6,600 | 3,416 | 3,509 | 3,497 | 3,955 | 5,063 | 5,140 | — | (4.3%) | |||||
| Revenue/emp, $m | 0.06 | 0.06 | 0.06 | 0.07 | 0.11 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | — | +2.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Sonida Senior Living, Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ARDT Ardent Health, Inc. | $2.2B | 15.2× | 12.8× | +3.05% (above 0%: growing) | n/m | −23.49% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| ASTH Astrana Health, Inc. | $1.9B | 46.8× | 25.9× | +48.52% (above 0%: growing) | +110.53% (above 0%: growing) | −67.74% (below 0%: shrinking) | 10.70% | 3.53% | Compare |
| AGL Agilon Health, Inc. | $1.9B | — (loss-making) | — (loss-making) | +5.86% (above 0%: growing) | n/m | +234.38% (above 0%: growing) | 0.00% | 1.59% | Compare |
| AMN AMN Healthcare Services Inc | $1.8B | 17.4× | 25.4× | +2.29% (above 0%: growing) | +117.88% (above 0%: growing) | −389.43% (below 0%: shrinking) | 30.58% | 4.00% | Compare |
| HCSG Healthcare Services Group, Inc. | $1.7B | 16.6× | 18.6× | +3.29% (above 0%: growing) | −37.29% (below 0%: shrinking) | −59.81% (below 0%: shrinking) | 16.76% | 6.66% | Compare |
| SNDA Sonida Senior Living, Inc. | $1.6B | — (loss-making) | — (loss-making) | +114.40% (above 0%: growing) | n/m | +360.11% (above 0%: growing) | 35.68% | (9.27%) | |
| PNTG The Pennant Group, Inc. | $1.4B | 37.3× | 36.7× | +31.96% (above 0%: growing) | +55.56% (above 0%: growing) | −3.19% (below 0%: shrinking) | 13.34% | 5.46% | Compare |
| NUTX Nutex Health Inc. | $1.3B | 7.4× | 7.3× | −13.62% (below 0%: shrinking) | n/m | +19.44% (above 0%: growing) | 67.04% | 57.75% | Compare |
| INNV InnovAge Holding Corp. | $1.2B | 124× | 20.9× | +12.14% (above 0%: growing) | +155.00% (above 0%: growing) | +622.82% (above 0%: growing) | 24.02% | 7.61% | Compare |
| Median of peers | $1.8B | 17.4× | 20.9× | +4.58% | +110.53% | −13.34% | 20.39% | 4.73% |
Pay and ownership Proxy statement filed 27 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.20m | 3.92m | 139.54 |
| 2024 | 3.20m | 4.21m | 259.33 |
| 2023 | 1.77m | 954.93k | 78.28 |
Ownership
Directors and executive officers, together
39.30%
Conversant Capital LLC
32.30%
Michael Simanovsky
32.30%
Seymour Pluchenik
6.30%
Sam Levinson
5.80%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement