Friday 6 November 2026
Export ASTH’s income statement to Excel — free account
Astrana Health, Inc.
ASTH Healthcare Medical Care Facilities
Astrana Health, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 56.4% from fiscal 2024.
- Revenue
- +7.07%
- EPS
- +2,500.0%
- Free cash flow
- −67.7%
- Total debt
- −94.3%
Quarter to September 2026, against a year earlier
33.74
5.27
−13.51%
Follow ASTH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 306 | 356 | 520 | 561 | 687 | 774 | 1,144 | 1,387 | 2,035 | 3,182 | 3,912 | +29.7% | 3,982 | 4,384 | 4,828 | +14.9% | |
| Gross margin, % | 16.72 | 23.26 | 30.54 | 16.56 | 21.53 | 22.97 | 17.43 | 15.50 | 13.34 | 10.73 | 10.95 | (6.0) pt | ||||||
| EBT | 19 | 50 | 83 | 26 | 178 | 78 | 87 | 90 | 81 | 40 | 87 | +8.6% | ||||||
| EBT margin, % | 6.16 | 13.95 | 15.89 | 4.61 | 25.97 | 10.05 | 7.57 | 6.48 | 3.97 | 1.24 | 2.22 | (4.9) pt | ||||||
| Net income | 10 | 46 | 60 | 18 | 122 | 46 | 46 | 58 | 50 | 24 | 58 | +10.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 12.40 | 13.96 | 15.81 | 16.15 | 18.81 | 17.66 | 25.44 | 29.79 | 42.75 | 64.83 | 79.46 | +20.2% | |||||
| Earnings | 0.41 | 1.01 | 0.33 | 0.41 | 1.04 | 1.69 | 1.09 | 1.30 | 0.91 | 0.46 | 1.08 | +1.4% | ||||||
| Cash flow | 0.89 | 2.03 | 0.78 | 0.39 | 1.26 | 1.60 | 1.83 | 1.47 | 1.10 | 2.34 | 2.32 | +11.3% | ||||||
| Capex | (0.13) | (0.08) | (0.04) | (0.03) | (0.03) | (0.44) | (0.51) | (0.61) | (0.17) | (0.21) | (0.30) | +4.9% | ||||||
| Free cash flow | 0.75 | 1.95 | 0.74 | 0.36 | 1.23 | 1.17 | 1.32 | 0.85 | 0.93 | 2.13 | 2.02 | +12.2% | ||||||
| Book value | 3.55 | 6.43 | 5.52 | 5.54 | 9.06 | 10.36 | 12.10 | 13.25 | 15.06 | 16.16 | 17.64 | +18.3% | ||||||
| Shares, m | 25 | 26 | 33 | 35 | 37 | 44 | 45 | 47 | 48 | 49 | 49 | +7.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 13.37 | 60.15 | 46.03 | 17.40 | 43.74 | 25.93 | 29.38 | 35.03 | 53.93 | 35.97 | 32.5 | |||||
| P/S | 0.00 | 1.59 | 1.26 | 1.14 | 0.97 | 4.16 | 1.11 | 1.30 | 0.74 | 0.38 | 0.49 | 1.3 | ||||||
| P/B | 0.00 | 3.73 | 3.60 | 3.32 | 2.02 | 7.09 | 2.33 | 2.93 | 2.09 | 1.53 | 2.20 | 2.9 | ||||||
| EV/Sales | 0.00 | 1.30 | 1.07 | 1.18 | 0.94 | 4.03 | 1.03 | 1.29 | 0.81 | 0.57 | 0.63 | 1.2 | ||||||
| EV/FCF | 0.00 | 10.03 | 22.96 | 52.35 | 14.38 | 61.02 | 19.98 | 45.05 | 37.29 | 17.48 | 24.69 | 28.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 22 | 52 | 25 | 14 | 46 | 70 | 82 | 68 | 52 | 115 | 114 | +20.2% | |||||
| Capex | (3) | (2) | (1) | (1) | (1) | (19) | (23) | (29) | (8) | (10) | (15) | +13.2% | ||||||
| Free cash flow | 19 | 50 | 24 | 13 | 45 | 51 | 59 | 40 | 44 | 104 | 99 | +21.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 31 | 35 | 101 | 224 | 224 | 290 | 280 | 243 | 273 | 248 | 194 | +26.2% | |||||
| Net debt | (57) | (113) | (94) | 22 | (20) | (102) | (88) | (17) | 146 | 609 | 60 | n/m | ||||||
| Shareholders’ equity | 88 | 164 | 182 | 192 | 331 | 454 | 544 | 617 | 717 | 793 | 868 | +27.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.20 | 10.09 | 2.16 | 2.27 | 4.87 | 8.18 | 4.93 | 6.39 | 3.77 | 1.26 | 2.32 | (4.9) pt | |||||
| ROIC | 23.76 | 42.70 | 63.47 | 9.44 | 16.17 | 17.42 | 14.29 | 8.82 | 6.47 | 3.50 | 8.16 | (20.3) pt | ||||||
| ROE | 26.89 | 33.62 | 6.27 | 7.55 | 14.41 | 17.56 | 9.05 | 10.46 | 6.47 | 2.98 | 6.41 | (23.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 150 | 493 | 492 | 555 | 630 | 1,133 | 1,362 | 1,800 | 1,900 | 3,000 | — | +39.5% | |||||
| Revenue/emp, $m | 0.00 | 0.72 | 1.06 | 1.01 | 1.09 | 0.68 | 0.84 | 0.77 | 1.07 | 1.06 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Astrana Health, Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MD Pediatrix Medical Group, Inc. | $2.5B | 17.1× | 15.3× | +1.72% (above 0%: growing) | −27.61% (below 0%: shrinking) | −14.41% (below 0%: shrinking) | 27.98% | 13.01% | Compare |
| ADUS Addus HomeCare Corporation | $2.4B | 21.1× | 20.3× | +7.02% (above 0%: growing) | +24.19% (above 0%: growing) | −17.07% (below 0%: shrinking) | 32.08% | 10.27% | Compare |
| ARDT Ardent Health, Inc. | $2.2B | 15.2× | 12.8× | +3.05% (above 0%: growing) | n/m | −23.49% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| ASTH Astrana Health, Inc. | $1.9B | 46.8× | 25.9× | +48.52% (above 0%: growing) | +110.53% (above 0%: growing) | −67.74% (below 0%: shrinking) | 10.70% | 3.53% | |
| AGL Agilon Health, Inc. | $1.9B | — (loss-making) | — (loss-making) | +5.86% (above 0%: growing) | n/m | +234.38% (above 0%: growing) | 0.00% | 1.59% | Compare |
| AMN AMN Healthcare Services Inc | $1.8B | 17.4× | 25.4× | +2.29% (above 0%: growing) | +117.88% (above 0%: growing) | −389.43% (below 0%: shrinking) | 30.58% | 4.00% | Compare |
| HCSG Healthcare Services Group, Inc. | $1.7B | 16.6× | 18.6× | +3.29% (above 0%: growing) | −37.29% (below 0%: shrinking) | −59.81% (below 0%: shrinking) | 16.76% | 6.66% | Compare |
| SNDA Sonida Senior Living, Inc. | $1.6B | — (loss-making) | — (loss-making) | +114.40% (above 0%: growing) | n/m | +360.11% (above 0%: growing) | 35.68% | (9.27%) | Compare |
| PNTG The Pennant Group, Inc. | $1.4B | 37.3× | 36.7× | +31.96% (above 0%: growing) | +55.56% (above 0%: growing) | −3.19% (below 0%: shrinking) | 13.34% | 5.46% | Compare |
| Median of peers | $1.9B | 17.2× | 19.5× | +4.58% | +24.19% | −15.74% | 29.28% | 4.73% |
Pay and ownership Proxy statement filed 17 April 2026
Ownership
Directors and executive officers, together
20.30%
BlackRock, Inc.
11.20%
Allied Physicians of California, A Professional Medical Corporation
11.00%
The Vanguard Group
7.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement