Friday 6 November 2026
Export MD’s income statement to Excel — free account
Pediatrix Medical Group, Inc.
MD Healthcare Medical Care Facilities
Pediatrix Medical Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 4.92% from fiscal 2024.
- Revenue
- +1.72%
- EPS
- −27.6%
- Free cash flow
- −14.4%
- Total debt
- −4.11%
Quarter to September 2026, against a year earlier
31.73
1.07
−3.26%
Follow MD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,183 | 3,253 | 1,723 | 1,780 | 1,734 | 1,911 | 1,972 | 1,995 | 2,013 | 1,914 | 1,959 | (5.5%) | 1,967 | 2,011 | 2,078 | +2.8% | |
| Gross margin, % | 32.47 | 28.27 | 29.31 | 28.27 | 25.91 | 26.85 | 23.68 | 21.13 | 22.57 | 25.80 | 26.12 | (6.7) pt | ||||||
| EBT | 514 | 386 | 166 | 59 | 7 | 135 | 81 | (48) | (101) | 216 | 203 | (9.2%) | ||||||
| EBT margin, % | 16.14 | 11.85 | 9.65 | 3.30 | 0.41 | 7.08 | 4.13 | (2.42) | (5.03) | 11.31 | 10.38 | (4.8) pt | ||||||
| Net income | 325 | 320 | 269 | (1,498) | (796) | 131 | 66 | (60) | (99) | 165 | 150 | (7.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 34.44 | 35.20 | 18.91 | 21.32 | 20.79 | 22.53 | 23.63 | 24.27 | 24.16 | 22.76 | 25.35 | (4.5%) | |||||
| Earnings | 3.49 | 3.45 | 2.93 | (17.94) | (9.55) | 1.53 | 0.79 | (0.73) | (1.19) | 1.94 | 1.86 | (6.3%) | ||||||
| Cash flow | 4.80 | 5.53 | 3.44 | 4.28 | 2.45 | 0.90 | 2.00 | 1.67 | 2.48 | 3.22 | 2.94 | (4.3%) | ||||||
| Capex | (0.42) | (0.28) | (0.19) | (0.23) | (0.35) | (0.09) | (0.36) | (0.41) | (0.26) | (0.22) | (0.22) | (7.1%) | ||||||
| Free cash flow | 4.38 | 5.25 | 3.26 | 4.05 | 2.11 | 0.82 | 1.64 | 1.27 | 2.21 | 3.00 | 2.71 | (4.1%) | ||||||
| Book value | 29.87 | 33.18 | 33.89 | 17.95 | 8.97 | 10.57 | 10.68 | 10.33 | 9.18 | 10.30 | 10.99 | (11.2%) | ||||||
| Shares, m | 92 | 92 | 91 | 83 | 83 | 85 | 83 | 82 | 83 | 84 | 80 | (1.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.13 | 15.87 | 11.26 | 0.00 | 0.00 | 17.78 | 18.78 | 0.00 | 0.00 | 11.03 | 17.08 | 9.4 | |||||
| P/S | 1.94 | 1.56 | 1.74 | 1.00 | 1.20 | 1.21 | 0.64 | 0.39 | 0.54 | 0.94 | 1.25 | 1.1 | ||||||
| P/B | 2.24 | 1.65 | 0.97 | 1.54 | 2.79 | 2.57 | 1.41 | 0.91 | 1.43 | 2.08 | 2.89 | 1.8 | ||||||
| EV/Sales | 2.46 | 2.10 | 2.85 | 1.67 | 1.50 | 1.48 | 0.91 | 0.62 | 0.68 | 0.99 | 1.33 | 1.5 | ||||||
| EV/FCF | 19.35 | 14.10 | 16.57 | 11.48 | 14.81 | 40.83 | 13.13 | 11.79 | 7.38 | 7.51 | 12.42 | 15.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 444 | 511 | 314 | 358 | 205 | 77 | 167 | 137 | 207 | 271 | 227 | (5.3%) | |||||
| Capex | (39) | (26) | (17) | (19) | (29) | (8) | (30) | (33) | (22) | (18) | (17) | (8.0%) | ||||||
| Free cash flow | 405 | 485 | 297 | 338 | 176 | 69 | 137 | 104 | 185 | 253 | 210 | (5.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 138 | 96 | 157 | 190 | 1,105 | 413 | 1 | 95 | 205 | 305 | 148 | +9.2% | |||||
| Net debt | 1,639 | 1,782 | 1,907 | 1,566 | 516 | 518 | 548 | 456 | 269 | 98 | 152 | (26.9%) | ||||||
| Shareholders’ equity | 2,761 | 3,066 | 3,088 | 1,499 | 748 | 897 | 892 | 849 | 765 | 866 | 850 | (12.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.57 | 5.72 | 4.55 | (29.71) | (21.26) | 4.31 | 2.62 | (2.65) | (4.53) | 7.52 | 6.92 | +1.0 pt | |||||
| ROIC | 8.12 | 5.86 | 3.11 | 3.50 | 4.85 | 8.97 | 7.50 | 0.35 | (4.15) | 13.55 | 13.27 | +5.4 pt | ||||||
| ROE | 12.50 | 11.00 | 8.73 | (65.30) | (70.90) | 15.93 | 7.42 | (6.94) | (12.28) | 20.28 | 17.25 | +7.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7,400 | 7,675 | 7,625 | 5,165 | 5,600 | 5,000 | 5,250 | 5,170 | 4,305 | 4,315 | — | (5.8%) | |||||
| Revenue/emp, $m | 0.43 | 0.42 | 0.23 | 0.34 | 0.31 | 0.38 | 0.38 | 0.39 | 0.47 | 0.44 | — | +0.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Pediatrix Medical Group, Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NHC National HealthCare Corporation | $3.3B | 28.2× | 8.4× | +6.61% (above 0%: growing) | −65.61% (below 0%: shrinking) | +75.52% (above 0%: growing) | 100.00% | 0.00% | Compare |
| ACHC Acadia Healthcare Company, Inc. | $3.2B | — (loss-making) | 34.4× | +5.14% (above 0%: growing) | −5.00% (below 0%: shrinking) | +196.54% (above 0%: growing) | 100.00% | 0.00% | Compare |
| SGRY Surgery Partners, Inc. | $3.0B | — (loss-making) | — (loss-making) | +2.75% (above 0%: growing) | n/m | −60.63% (below 0%: shrinking) | 22.41% | 12.78% | Compare |
| AVAH Aveanna Healthcare Holdings Inc. | $3.0B | 10.5× | 18.3× | +13.73% (above 0%: growing) | +46.15% (above 0%: growing) | +57.89% (above 0%: growing) | 32.59% | 11.93% | Compare |
| BKD Brookdale Senior Living Inc. | $2.6B | — (loss-making) | 341× | −11.61% (below 0%: shrinking) | n/m | +533.14% (above 0%: growing) | 29.94% | 11.86% | Compare |
| GRDN Guardian Pharmacy Services, Inc. | $2.5B | 37.8× | 33.3× | −1.68% (below 0%: shrinking) | +133.33% (above 0%: growing) | +88.88% (above 0%: growing) | 22.97% | 6.75% | Compare |
| MD Pediatrix Medical Group, Inc. | $2.5B | 17.1× | 15.3× | +1.72% (above 0%: growing) | −27.61% (below 0%: shrinking) | −14.41% (below 0%: shrinking) | 27.98% | 13.01% | |
| ADUS Addus HomeCare Corporation | $2.4B | 21.1× | 20.3× | +7.02% (above 0%: growing) | +24.19% (above 0%: growing) | −17.07% (below 0%: shrinking) | 32.08% | 10.27% | Compare |
| ASTH Astrana Health, Inc. | $1.9B | 46.8× | 25.9× | +48.52% (above 0%: growing) | +110.53% (above 0%: growing) | −67.74% (below 0%: shrinking) | 10.70% | 3.53% | Compare |
| Median of peers | $2.8B | 28.2× | 25.9× | +5.88% | +35.17% | +66.70% | 31.01% | 8.51% |
Pay and ownership Proxy statement filed 27 March 2026
Ownership
Directors and executive officers, together
1.80%
BlackRock, Inc.
15.10%
The Vanguard Group, Inc.
12.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Pediatrix Medical Group, Inc. (MD) Latest News
29 Oct
23 Oct
9 Aug
4 Aug
16 Jul
MD metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score