Saturday 17 October 2026 Export SGHC’s income statement to Excel — free account

Super Group (SGHC) Limited

Super Group (SGHC) Limited’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 21.6% from fiscal 2024. In the quarter to June 2026, revenue grew 32.3%, EPS grew 100.0%, free cash flow fell 39.9% and total debt rose 110,156.4%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

11.09 0.17 −1.51%

Follow SGHC

Alert me

Market cap: $5.7B
P/E: 15.1×
Fwd P/E: 14.9×
Dividend yield: 1.71%
F-score: 6/9
Altman Z: 11.47
Beneish M: −2.65
Dividend safety: 50/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 6.63

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	4	2	2	4	1	1	—

Insider Ownership 67.91%

Capital & Financial Ratios $m

Market Cap 5,720.00

Revenue 2,431.00

Net Income 370.00

Free Cash Flow 295.00

Net Debt (524.00)

Current Ratio 1.83

Debt/Equity 0.05

P/E ratio 15.13

Fwd P/E 14.90

P/S ratio 2.32

P/B ratio 6.78

Past 5Y EPS Growth —

This Y EPS Growth 92.59%

Next Y EPS Growth 17.59%

Next Y revenue growth 2.69%

Next 5Y EPS Growth 35.61%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 33.19%

10-year low 10-year high

P/S against its own 10 years 66.98%

10-year low 10-year high

P/B against its own 10 years 59.66%

10-year low 10-year high

EV/Sales against its own 10 years 66.56%

10-year low 10-year high

EV/FCF against its own 10 years 93.26%

10-year low 10-year high

Dividends

Payout Ratio 0.26

Annual Dividend Rate 0.19

Annual Dividend Yield 1.71%

	total	individual payouts
2026	0.15	0.25 0.05 0.05 0.05
2025	0.16	0.04 0.04 0.04 0.04
2024	0.10	0.10 0.15

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	303	402	532	567
Receivables	188	149	204	225
Inventory	—	—	—	—
Other	41	9	6	7
	533	560	742	799

	2023	2024	2025	Q'26
Payables	211	283	261	271
ST’ Debt	0	0	—	26
Other	176	63	107	104
	423	447	382	437

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	17.90%
Cash Flow	—	0.00%	26.99%
Earnings	—	0.00%	4.32%
Book Value	—	0.00%	12.45%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	612	684	—	—	—
’25	517	—	557	578	2,231
’24	412	447	443	533	1,835
’23	363	415	388	387	1,554
’22	375	341	310	335	1,361

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	87	161	—	—	—
’25	360	(201)	—	360	360
’24	—	—	—	306	306
’23	—	—	—	144	144
’22	20	15	—	176	176
’21	0	(1)	(1)	250	248

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	47	146	—	—	—
’25	243	(146)	—	248	248
’24	—	—	—	208	208
’23	—	—	—	86	86
’22	10	15	—	147	147
’21	0	(1)	(1)	219	217

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.17	0.23	—	—	—
’25	0.12	—	0.19	0.13	0.43
’24	0.09	0.00	0.02	0.13	0.24
’23	0.00	0.06	0.02	(0.10)	(0.02)
’22	(0.38)	0.65	0.07	0.05	0.39
’21	0.41	(3.30)	(0.72)	8.64	5.03

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	9.68	9.59	2.57	2.68	2.63	5.45	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	10.50	12.48	11.09	4.18	7.12	14.38
People
People	Employees	—	—	—	—	2	4,000	3,900	3,700	3,300	2,900
	Revenue/emp, $m	—	—	—	—	0.00	0.39	0.35	0.42	0.56	0.77
Income, $m
Income, $m	Revenue	—	—	—	—	—	1,562	1,361	1,554	1,835	2,231
	Gross margin, %	—	—	—	—	—	100.00	100.00	100.00	100.00	100.00
	EBT	—	—	—	—	(16)	267	228	18	204	356
	EBT margin, %	—	—	—	—	0.00	17.11	16.75	1.17	11.12	15.96
	Net income	—	0	—	—	(16)	279	192	(9)	123	218
	Depreciation	—	—	—	—	—	99	71	128	84	74
Per share, $
Per share, $	Revenue	—	—	—	—	0.00	28.15	2.78	3.12	3.66	4.41
	Earnings	—	—	—	—	(1.53)	5.03	0.39	(0.02)	0.25	0.43
	Cash flow	—	—	—	—	(0.04)	4.47	0.36	0.29	0.61	0.71
	Capex	—	—	—	—	0.00	(0.57)	(0.06)	(0.12)	(0.20)	(0.22)
	Free cash flow	—	—	—	—	(0.04)	3.90	0.30	0.17	0.41	0.49
	Book value	—	—	—	—	(5.61)	10.96	1.15	1.17	1.15	1.59
	Shares, m	—	—	—	—	11	55	490	498	502	505
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	1.97	8.11	0.00	25.09	20.50
	P/S	—	—	—	—	—	0.00	1.13	0.98	1.70	2.76
	P/B	—	—	—	—	—	0.91	2.73	2.61	5.41	7.54
	EV/Sales	—	—	—	—	—	0.00	0.83	0.80	1.50	2.53
	EV/FCF	—	—	—	—	—	0.54	2.51	5.42	6.13	9.99
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	0	248	176	144	306	360
	Capex	—	—	—	—	—	(32)	(29)	(58)	(98)	(112)
	Free cash flow	—	—	—	—	0	217	147	86	208	248
Balance, $m
Balance, $m	Working capital	—	—	—	—	1	328	265	110	113	360
	Total debt	—	—	—	—	—	4	12	0	0	17
	Net debt	—	—	—	—	(1)	(416)	(412)	(303)	(402)	(515)
	Shareholders’ equity	—	—	—	—	(60)	608	563	583	578	801
Returns, %
Returns, %	ROA	—	—	—	—	(7.22)	38.49	19.89	(1.16)	11.52	18.37
	ROIC	—	—	—	—	0.00	76.67	46.93	18.12	74.20	92.88
	ROE	—	—	—	—	0.00	101.75	32.64	(1.99)	21.19	31.47

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DKNG DraftKings Inc.	$17.2B	— (loss-making)	90.5×	−4.58% (below 0%: shrinking)	n/m	−51.62% (below 0%: shrinking)	38.21%	(4.72%)	Compare
FLUT Flutter Entertainment PLC	$13.2B	— (loss-making)	43.5×	+3.32% (above 0%: growing)	n/m	+21.15% (above 0%: growing)	39.60%	(3.33%)	Compare
LNWO Light & Wonder, Inc.	$7.0B	24.0×	15.2×	+2.35% (above 0%: growing)	+38.39% (above 0%: growing)	+464.29% (above 0%: growing)	74.64%	26.93%	Compare
CHDN Churchill Downs, Incorporated	$5.7B	14.0×	12.1×	+4.93% (above 0%: growing)	+13.58% (above 0%: growing)	+2.58% (above 0%: growing)	42.76%	36.43%	Compare
SGHC Super Group (SGHC) Limited	$5.7B	15.1×	14.9×	+32.30% (above 0%: growing)	+100.00% (above 0%: growing)	−39.92% (below 0%: shrinking)	100.00%	25.15%
RSI Rush Street Interactive, Inc.	$4.4B	61.7×	69.2×	+46.27% (above 0%: growing)	−44.44% (below 0%: shrinking)	+128.07% (above 0%: growing)	35.47%	11.74%	Compare
BRSL Brightstar Lottery	$1.8B	7.3×	16.1×	−7.45% (below 0%: shrinking)	n/m	−719.07% (below 0%: shrinking)	46.92%	19.69%	Compare
ACEL Accel Entertainment, Inc.	$898.0M	15.8×	16.9×	+9.59% (above 0%: growing)	+66.67% (above 0%: growing)	+266.72% (above 0%: growing)	31.30%	8.71%	Compare
CDRO Codere Online Luxembourg, S.A.	$437.9M	— (loss-making)	—	+232.74% (above 0%: growing)	+94.12% (above 0%: growing)	+7,111.62% (above 0%: growing)	47.71%	0.00%	Compare
Median of peers	$5.1B	15.8×	16.9×	+4.12%	+38.39%	+74.61%	41.18%	10.23%

All 16 Gambling stocks →

Super Group (SGHC) Limited (SGHC) key facts

Strength: Super Group (SGHC) Limited’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 21.6% from fiscal 2024.
Super Group (SGHC) Limited (SGHC) is a Gambling company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, SGHC traded at $11.09, a market capitalization of $5.7 billion.
Super Group (SGHC) Limited pays an annual dividend of $0.19 per share, a yield of 1.71%, with a payout ratio of 26.3%.
Return on equity was 31.5% and debt-to-equity 0.05.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 11.47 (safe zone) for fiscal 2025.