Saturday 17 October 2026 Export SEED’s income statement to Excel — free account

Origin Agritech Limited

SEED Basic Materials Agricultural Inputs

Origin Agritech Limited’s revenue for fiscal 2025 (year ended September 2025) was $12.8 million, down 20.6% from fiscal 2024.

0.97 0.24 +32.88%

Follow SEED

Alert me

Market cap: $8.9M
P/E: 0.0×
Fwd P/E: −56.5×
Dividend yield: —
F-score: 2/9
Altman Z: −10.56
Beneish M: −3.34
Dividend safety: 20/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 8.89

Revenue 23.05

Net Income 0.00

Free Cash Flow 0.44

Net Debt (1.93)

Current Ratio 0.39

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (56.50)

P/S ratio 0.10

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (2.65%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 1.51%

10-year low 10-year high

EV/Sales against its own 10 years 0.74%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	3	1	2	2
Receivables	0	1	0	1
Inventory	2	2	2	4
Other	15	11	5	3
	20	14	9	9

	2023	2024	2025	Q'26
Payables	1	1	2	2
ST’ Debt	—	1	—	—
Other	40	15	10	9
	44	26	21	22

Compound Annual Growth %

	10y	5y	3y
Sales	(15.29%)	10.75%	20.16%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	13
’24	—	—	—	—	16
’23	—	—	—	—	13
’22	—	—	—	—	7
’21	—	—	—	—	7
’20	—	—	—	—	8

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(3)
’24	—	—	—	—	(2)
’23	—	—	—	—	(1)
’22	—	—	—	—	0
’21	—	—	—	—	(4)
’20	—	—	—	—	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	—	—	—	—
’25	(2)	—	—	—	(5)
’24	(2)	—	—	—	(3)
’23	—	—	—	—	(2)
’22	—	—	—	—	0
’21	—	—	—	—	(4)
’20	—	—	—	—	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(1.00)
’24	—	—	—	—	0.46
’23	—	—	—	—	1.17
’22	—	—	—	—	(0.15)
’21	—	—	—	—	(2.51)
’20	—	—	—	—	(2.49)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	10.70	7.70	4.75	4.44	2.76	6.86	4.21	1.63	1.37	0.74	Analyst estimates 2026–2028 Powerpack
	High	31.90	24.50	15.20	8.95	16.58	28.28	12.25	10.66	6.38	2.70
People
People	Employees	349	72	59	47	52	54	63	63	68	97
	Revenue/emp, $m	0.14	0.00	0.03	0.29	0.15	0.13	0.12	0.21	0.24	0.13
Income, $m
Income, $m	Revenue	50	—	2	13	8	7	7	13	16	13
	Gross margin, %	22.67	0.00	45.50	(13.88)	6.69	27.59	30.80	18.48	14.17	7.00
	EBT	(11)	(11)	(22)	(9)	(15)	(20)	0	9	3	(8)
	EBT margin, %	(22.49)	0.00	(1,181.96)	(70.48)	(195.03)	(273.39)	4.40	67.34	16.53	(63.82)
	Net income	(10)	(16)	(22)	(10)	(15)	(20)	0	9	3	(8)
	Depreciation	5	4	2	2	2	1	1	1	0	0
Per share, $
Per share, $	Revenue	21.96	0.00	0.61	3.21	1.53	1.27	1.28	1.99	2.51	1.72
	Earnings	(4.30)	(4.90)	(7.29)	(2.16)	(2.49)	(2.51)	(0.15)	1.18	0.46	(1.00)
	Cash flow	3.14	(7.76)	(0.48)	(2.09)	(0.16)	(0.69)	0.08	(0.12)	(0.33)	(0.43)
	Capex	(1.08)	(0.23)	0.00	0.00	0.00	(0.05)	(0.02)	(0.26)	(0.11)	(0.25)
	Free cash flow	2.06	(7.99)	(0.48)	(2.09)	(0.16)	(0.74)	0.07	(0.38)	(0.44)	(0.67)
	Book value	14.32	7.28	(1.11)	(0.52)	(2.50)	(5.10)	(4.21)	(1.73)	(1.29)	(1.16)
	Shares, m	2	2	3	4	5	6	6	7	6	7
Valuation, ×
Valuation, ×	P/E	0.00	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	1.08	—	0.23	0.88	1.03	1.28	1.29	0.31	0.30	0.12
	P/B	1.65	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	0.99	—	0.56	1.93	1.70	2.32	2.27	0.98	0.25	0.11
	EV/FCF	(1.33)	—	(0.77)	(0.83)	(0.95)	(0.90)	(0.93)	(0.60)	(0.85)	0.38
Cash, $m
Cash, $m	Operating cash flow	7	(18)	(1)	(9)	(1)	(4)	0	(1)	(2)	(3)
	Capex	(2)	(1)	0	—	—	0	0	(2)	(1)	(2)
	Free cash flow	5	(19)	(1)	(9)	(1)	(4)	0	(2)	(3)	(5)
Balance, $m
Balance, $m	Working capital	(20)	(7)	(32)	(25)	(17)	(35)	(30)	(24)	(12)	(12)
	Total debt	7	14	11	11	21	22	20	0	1	0
	Net debt	(4)	13	11	11	17	19	17	(3)	0	(2)
	Shareholders’ equity	33	17	(3)	(2)	(13)	(29)	(24)	(11)	(8)	(9)
Returns, %
Returns, %	ROA	(6.85)	(12.62)	(40.12)	(18.15)	(33.68)	(50.60)	(4.70)	29.43	11.37	(45.58)
	ROIC	(20.17)	(21.23)	(41.97)	(60.35)	(121.01)	0.00	0.00	0.00	0.00	0.00
	ROE	(25.04)	(45.85)	(328.47)	323.09	169.86	68.57	3.33	(43.25)	(30.03)	88.20

Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Dec 2016

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AVD American Vanguard Corporation	$36.9M	— (loss-making)	11.4×	−9.71% (below 0%: shrinking)	n/m	−33.18% (below 0%: shrinking)	29.73%	(0.26%)	Compare
LVROF Lavoro Limited	$34.8M	— (loss-making)	— (loss-making)	−23.62% (below 0%: shrinking)	n/m	−6.85% (below 0%: shrinking)	15.65%	0.67%	Compare
BIOX Bioceres Crop Solutions Corp.	$18.6M	— (loss-making)	27.0×	−34.73% (below 0%: shrinking)	n/m	+344.29% (above 0%: growing)	32.23%	(10.91%)	Compare
SEED Origin Agritech Limited	$8.9M	— (loss-making)	— (loss-making)	+432.86% (above 0%: growing)	n/m	−107.51% (below 0%: shrinking)	22.38%	0.00%
ENFY Enlightify Inc.	$1.8M	— (loss-making)	—	−16.73% (below 0%: shrinking)	n/m	+48.84% (above 0%: growing)	23.90%	8.21%	Compare
BHILQ Benson Hill, Inc.	$1.5M	— (loss-making)	— (loss-making)	+45.32% (above 0%: growing)	n/m	+56.10% (above 0%: growing)	(1.34%)	(57.94%)	Compare
YTENQ Metabolix, Inc.	$1.5M	— (loss-making)	— (loss-making)	+305.41% (above 0%: growing)	n/m	+81.47% (above 0%: growing)	100.00%	(711.78%)	Compare
NXTS Nexentis Technologies Inc.	$990.0K	0.0×	— (loss-making)	−4,244.44% (below 0%: shrinking)	n/m	−2.86% (below 0%: shrinking)	100.00%	502.68%	Compare
SANW S&W Seed Company	$760.0K	— (loss-making)	— (loss-making)	+1.97% (above 0%: growing)	n/m	+39.42% (above 0%: growing)	37.74%	(6.94%)	Compare
Median of peers	$1.7M	—	—	−13.22%	—	+44.13%	30.98%	(3.60%)

All 18 Agricultural Inputs stocks →

Origin Agritech Limited (SEED) key facts

Concern: Origin Agritech Limited’s revenue for fiscal 2025 (year ended September 2025) was $12.8 million, down 20.6% from fiscal 2024.
Concern: Origin Agritech Limited reported a net loss of $8.2 million, or a loss of $1.00 per share, for fiscal 2025.
Origin Agritech Limited (SEED) is an Agricultural Inputs company in the Basic Materials sector, listed on Nasdaq.
As of October 16, 2026, SEED traded at $0.97, a market capitalization of $8.9 million.
Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 0.1× sales.
Return on equity was 88.2% and debt-to-equity 0.00.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −10.56 (distress zone) for fiscal 2025.